Markets
BUSINESS NEWS
- Market News
- Earnings
- Recalls
- Recession Watch
- Tech News
- Financial Crisis
- Madoff Scandal
- BloggingStocks
- Luxist
- Money Videos
INVESTING
- Stock Quotes
- Stock Charts
- Stock Ticker
- Currencies
- Portfolio
- Stock Screener
- Broker Center
- Mutual Fund Center
- ETF Center
- Money
- 24/7 Wall St.
- Financial Glossary
PERSONAL FINANCE AT WALLETPOP
- Bargains
- Banking
- Budget
- Calculators
- College Finance
- Community
- Credit
- Deals
- Debt
- Economizer
- Food
- Home
- Fraud
- Insurance
- Interest Rates
- Loans
- Mortgages
- Real Estate
- Recalls
- Recession
- Retirement
- Saving
- Simplification
- Specials
- Taxes
SMALL BUSINESS
Winmark Corporation Announces Third Quarter Results
Winmark Corporation (Nasdaq: WINA) announced today net income for the quarter ended September 26, 2009 of $1,779,500, or $.33 per share diluted, compared to net income of $1,350,800, or $.24 per share diluted, in 2008. For the nine months ended September 26, 2009, net income was $4,388,500, or $.82 per share diluted, compared to net income of $3,218,600, or $.58 per share diluted, for the same period last year.
John L. Morgan, Chairman and Chief Executive Officer, stated, “Our franchising business performed well in the third quarter as consumers continued to respond to our value-oriented retail brands. Our equipment leasing business has been negatively impacted by the current economy, however, tight controls are firmly in place as we anticipate an economic turn around.”
Winmark Corporation creates, supports and finances business. At September 26, 2009, there were 874 franchises in operation under the brands Play It Again Sports®, Once Upon A Child®, Plato's Closet® and Music Go Round® and there were 37 territories in operation under the Wirth Business Credit® brand. An additional 36 retail franchises have been awarded but are not open. In addition, at September 26, 2009, the Company had loans and leases equal to $41.1 million.
This press release contains forward-looking statements within the meaning of the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), relating to future events or the future financial performance of the Company including statements with respect to our ability to finance the growth of our leasing and franchising businesses for the foreseeable future. Such forward-looking statements are only predictions or statements of intention subject to risks and uncertainties and actual events or results could differ materially from those anticipated. Because actual result may differ, shareholders and prospective investors are cautioned not to place undue reliance on such forward-looking statements.
| WINMARK CORPORATION | |||||||
| CONDENSED BALANCE SHEETS | |||||||
|
(unaudited) |
|||||||
| September 26, 2009 | December 27, 2008 | ||||||
| ASSETS | |||||||
| Current Assets: | |||||||
| Cash and cash equivalents | $ | 11,542,300 | $ | 2,140,000 | |||
| Marketable securities | 1,191,900 | 438,300 | |||||
| Current investments | 1,500,000 | 500,000 | |||||
| Receivables, less allowance for doubtful accounts of | |||||||
| $36,300 and $52,700 | 1,669,000 | 2,064,100 | |||||
| Net investment in leases - current | 16,577,900 | 17,379,700 | |||||
| Income tax receivable | - | 792,200 | |||||
| Inventories | 110,800 | 141,500 | |||||
| Prepaid expenses | 394,600 | 1,018,800 | |||||
| Deferred income taxes | - | 216,900 | |||||
| Total current assets | 32,986,500 | 24,691,500 | |||||
| Net investment in leases – long-term | 22,515,800 | 28,035,300 | |||||
| Long-term investments | 2,771,900 | 3,833,300 | |||||
| Long-term receivables, net | 22,000 | 39,200 | |||||
| Property and equipment, net | 1,936,600 | 512,200 | |||||
| Other assets | 677,500 | 677,500 | |||||
| Deferred income taxes | - | 320,800 | |||||
| $ | 60,910,300 | $ | 58,109,800 | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
| Current Liabilities: | |||||||
| Current line of credit | $ | 3,941,600 | $ | 4,313,200 | |||
| Current renewable subordinated notes | 8,655,200 | 8,052,400 | |||||
| Accounts payable | 1,133,200 | 1,108,200 | |||||
| Income tax payable | 650,700 | - | |||||
| Accrued liabilities | 2,424,100 | 2,905,400 | |||||
| Current discounted lease rentals | 1,049,100 | 1,012,900 | |||||
| Current rents received in advance | 273,700 | 141,600 | |||||
| Current deferred revenue | 910,500 | 993,600 | |||||
| Deferred income taxes | 368,300 | - | |||||
| Total current liabilities | 19,406,400 | 18,527,300 | |||||
| Long-term line of credit | 6,308,500 | 9,276,300 | |||||
| Long-term renewable subordinated notes | 13,952,700 | 12,788,700 | |||||
| Long-term discounted lease rentals | 741,500 | 1,298,500 | |||||
| Long-term rents received in advance | 1,446,800 | 1,696,400 | |||||
| Long-term deferred revenue | 699,500 | 631,400 | |||||
| Other long-term liabilities | 1,327,000 | - | |||||
| Deferred income taxes | 490,700 | - | |||||
| Shareholders’ Equity: | |||||||
| Common stock, no par, 10,000,000 shares authorized, | |||||||
| 5,255,284 and 5,433,610 shares issued and outstanding | - | 427,500 | |||||
| Accumulated other comprehensive income (loss) | 80,700 | (38,500 | ) | ||||
| Retained earnings | 16,456,500 | 13,502,200 | |||||
| Total shareholders’ equity | 16,537,200 | 13,891,200 | |||||
| $ | 60,910,300 | $ | 58,109,800 | ||||
| WINMARK CORPORATION | ||||||||||||||||
| CONDENSED STATEMENTS OF OPERATIONS | ||||||||||||||||
|
(Unaudited) |
||||||||||||||||
| Quarter Ended | Nine Months Ended | |||||||||||||||
| September 26, | September 27, | September 26, | September 27, | |||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| REVENUE: | ||||||||||||||||
| Royalties | $ | 6,405,200 | $ | 5,740,600 | $ | 17,646,600 | $ | 16,376,000 | ||||||||
| Leasing income | 2,271,600 | 2,060,400 | 7,116,400 | 5,920,000 | ||||||||||||
| Merchandise sales | 593,800 | 777,600 | 1,898,500 | 2,685,400 | ||||||||||||
| Franchise fees | 419,600 | 431,900 | 804,600 | 1,345,500 | ||||||||||||
| Other | 134,600 | 117,700 | 446,800 | 396,000 | ||||||||||||
| Total revenue | 9,824,800 | 9,128,200 | 27,912,900 | 26,722,900 | ||||||||||||
| COST OF MERCHANDISE SOLD | 569,700 | 730,800 | 1,816,700 | 2,565,400 | ||||||||||||
| LEASING EXPENSE | 548,000 | 471,000 | 1,743,300 | 1,420,000 | ||||||||||||
| PROVISION FOR CREDIT LOSSES | 853,600 | 571,800 | 1,877,500 | 1,226,100 | ||||||||||||
| SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | 4,666,800 | 4,744,100 | 14,379,900 | 15,068,400 | ||||||||||||
| Income from operations | 3,186,700 | 2,610,500 | 8,095,500 | 6,443,000 | ||||||||||||
| LOSS FROM EQUITY INVESTMENTS | (57,300 | ) | (145,200 | ) | (61,400 | ) | (281,700 | ) | ||||||||
| INTEREST EXPENSE | (317,300 | ) | (309,600 | ) | (1,009,800 | ) | (998,200 | ) | ||||||||
| INTEREST AND OTHER INCOME | 178,700 | 114,500 | 351,400 | 246,300 | ||||||||||||
| Income before income taxes | 2,990,800 | 2,270,200 | 7,375,700 | 5,409,400 | ||||||||||||
| PROVISION FOR INCOME TAXES | (1,211,300 | ) | (919,400 | ) | (2,987,200 | ) | (2,190,800 | ) | ||||||||
| NET INCOME | $ | 1,779,500 | $ | 1,350,800 | $ | 4,388,500 | $ | 3,218,600 | ||||||||
| EARNINGS PER SHARE – BASIC | $ | .34 | $ | .24 | $ | .82 | $ | .58 | ||||||||
| EARNINGS PER SHARE – DILUTED | $ | .33 | $ | .24 | $ | .82 | $ | .58 | ||||||||
| WEIGHTED AVERAGE SHARES OUTSTANDING – BASIC | 5,282,349 | 5,522,188 | 5,335,869 | 5,519,265 | ||||||||||||
| WEIGHTED AVERAGE SHARES OUTSTANDING – DILUTED | 5,329,697 | 5,548,461 | 5,357,259 | 5,548,473 | ||||||||||||