Markets

U.S. open in 28 hrs, 49 mins
10,464.40
30.69
 
0.29%
2,176.05
6.87
 
0.32%
1,110.63
4.98
 
0.45%
100.844
0.25
 
0.25%
5,279.38
-85.43
 
1.59%
9,383.24
-58.40
 
0.62%
22,210.41
-401.39
 
1.78%
0.0172
 
1.15%
-1.20
 
1.36%
1,184.40
-2.60
 
0.22%
77.00
-0.96
 
1.23%
Get Free Stock Chart for:

Vulcan Announces Second Quarter Results

PR Newswire
posted: 114 DAYS 9 HOURS AGO

BIRMINGHAM, Ala., Aug. 3, 2009 /PRNewswire-FirstCall/ -- Vulcan Materials Company (NYSE: VMC), the nation's largest producer of construction aggregates, announced results today for the second quarter ended June 30, 2009.

Second Quarter Summary and Comparisons with the Prior Year

  • Net earnings were $22 million, or $0.20 per diluted share, including $0.14 per diluted share from continuing operations.
  • A change in the estimated annual effective tax rate reduced earnings $0.06 per diluted share.
  • Aggregates shipments declined 31 percent, reducing earnings $0.64 per diluted share.
  • Aggregates pricing increased 3 percent.
  • Aggregates cash fixed costs decreased 17 percent.
  • Asphalt unit margins continued to recover.
  • EBITDA was $168 million versus $265 million in the prior year. Cash earnings were $118 million versus $199 million in the prior year. Both comparisons exclude the effects in 2008 referable to the gain on sale of required divestitures as part of the Florida Rock acquisition.
  • Year-to-date cash provided by operating activities was $169 million compared with $134 million in the prior year.
  • Net proceeds of approximately $520 million from the public equity offering of early June were used to reduce short-term borrowing.

Commenting for the Company, Don James, Vulcan's Chairman and Chief Executive Officer, stated, "While our current results reflect the volume effect of the prolonged recession, we are encouraged by the increased level of bid activity by state transportation departments as well as the significant increase in highway construction contract awards reported in May and June. The increased level of bid activity and contracts awarded demonstrate that funding provided by the federal economic stimulus plan, or American Recovery and Reinvestment Act (ARRA), is working its way into the economy. We expect construction activity referable to these contract awards to begin in the second half of 2009 and to provide a meaningful contribution to overall aggregates demand in 2010.

"We remain focused on managing costs and generating cash, which will enhance our ability to increase earnings as the economy recovers and construction activity improves. In early June, we further strengthened our balance sheet and enhanced our financial flexibility by completing a successful public equity offering. Net proceeds of $520 million from the offering were used to reduce short-term bank borrowings, thereby freeing up a like amount of liquidity under our lines of credit."

Second Quarter Operating Results Commentary

Second quarter earnings for aggregates declined as the impact of sharply lower shipments more than offset the earnings benefit from improved prices, lower unit costs for diesel fuel and cost control measures. Aggregates shipments declined 31 percent from the prior year due to weak demand and wet weather. The decrease in aggregates volumes reduced second quarter EBITDA by approximately $112 million versus the prior year. The increase in the average selling price for aggregates reflects wide variations across Vulcan-served markets. Many major markets realized price improvement from the prior year well above the 3 percent average, while certain markets in the far West and Florida reported year-over-year declines in average selling price.

By rationalizing production, reducing operating hours, streamlining the workforce and effectively managing spending, the Company offset some of the cost impact related to lower volumes. Aggregates cash fixed costs were reduced 17 percent from the prior year's second quarter. The unit cost for diesel fuel decreased 54 percent from the prior year's second quarter, increasing earnings $0.12 per diluted share.

Asphalt earnings in the second quarter were higher than last year's second quarter as material margins recovered to more normal levels, reflecting moderation in the cost of liquid asphalt, which more than offset the earnings effect of a 30 percent decline in asphalt volumes. Concrete earnings decreased from the prior year's second quarter due primarily to lower volumes.

Cement earnings showed a slight loss in the second quarter due to the effects of weaker sales volumes, slightly offset by lower energy costs.

Selling, administrative and general expenses in the second quarter decreased $5 million from the prior year. Cost-saving actions implemented across the Company to align spending levels with weak product demand more than offset $4 million in project costs related to the replacement of legacy IT systems. Additionally, the prior year's second quarter included expenses of $6 million for the fair market value of donated real estate.

During the second quarter, we revised our estimated annual effective tax rate to 6.4 percent, significantly lower than the 23.2 percent estimated in the first quarter. An adjustment to the current quarter's income tax provision was required so that the year-to-date provision reflects the expected annual tax rate. A substantial amount of the tax benefit recognized for the loss reported in the first quarter of 2009 was reversed during the second quarter to reflect the revised annual rate. This adjustment reduced earnings $0.06 per diluted share, during the second quarter of 2009, resulting in an effective tax rate of 38.2 percent, as compared with 31.0 percent in the second quarter of 2008.

All results are unaudited.

Outlook Highlights and Commentary

Commenting on the Company's outlook for 2009, Mr. James stated, "The current year remains challenging due to weak private construction activity. Despite these challenges, we believe the cost management actions we have taken, along with our disciplined approach to pricing, and the improved liquidity and financial flexibility we have achieved, will enable us to participate fully in the economic recovery.

"Plant operating costs and overhead are being tightly managed as we continue to adjust our cost structure to match the weak demand environment. Additionally, lower unit costs for diesel fuel and liquid asphalt should continue to benefit earnings in 2009.

"We expect higher selling prices for our products in 2009 to partially offset the earnings effects of lower volumes. For the full year 2009, we expect aggregates pricing to improve 3 to 4 percent. The average selling price for asphalt mix in 2009 should also increase from 2008.

"Our revised outlook for 2009 aggregates demand is due primarily to further weakness expected in private construction. U.S. contract awards in the most recent two months for private nonresidential and private infrastructure construction have weakened, lowering our expectation for aggregates demand from this end use in the second half of the year. Specifically, published contract awards for private nonresidential buildings reported during the second quarter declined more than 60 percent in Vulcan-served states when compared with the prior year's second quarter. Contract awards for private infrastructure-related projects declined more than 80 percent. As a result, we now expect 2009 full year aggregates shipments to decline 21 to 24 percent from 2008 levels.

"We expect the further weakness in private construction awards to be offset somewhat by incremental demand in the second half of 2009 from highway construction activity related primarily to economic stimulus projects. State departments of transportation and local governments continue to make good progress obligating stimulus dollars for transportation projects. In July, the Federal Highway Administration reported that 64 percent of the $26.8 billion of ARRA highway funds has been obligated by state departments of transportation, up from $13 billion at the end of May. Additionally, the number of transportation projects bid and the frequency of bid lettings have increased in recent months, contributing to a 61 percent increase in the value of transportation contract awards in June in Vulcan-served states. Overall, our outlook for stimulus-related demand remains unchanged for the second half of 2009 and beyond.

"As a result, we now expect second half earnings of $0.60 to $0.85 per diluted share, including $0.55 to $0.80 per diluted share from continuing operations. In the second half of 2008, earnings were $0.63 per share, excluding the noncash charge for impairment of the goodwill associated with the cement segment. Full year earnings are expected to be $0.51 to $0.76 per diluted share, including $0.40 to $0.65 per diluted share from continuing operations.

"Debt reduction and achieving target debt ratios remain a priority use of cash flows. With the proceeds of the recent equity offering and the previously announced reduction in the quarterly dividend, we expect to reduce total debt by approximately $700 million during 2009. For the full year 2009, we expect capital spending to be approximately $175 million, down sharply from the $354 million spent in 2008.

"Looking ahead to 2010, Vulcan should benefit from our aggregates-focused strategy that is complemented by our asphalt and concrete operations in certain markets. Our preliminary estimates for growth in demand for our products from stimulus-related construction activity, as well as some improvement in residential construction, point toward growth in earnings. Our available production capacity and improved cost structure position Vulcan to participate efficiently and effectively in the supply of material for economic stimulus projects. Key Vulcan-served states such as California, Florida and Texas will receive the largest percentage of highway funding under the stimulus plan and are likely targets for above-average funding for other stimulus spending for infrastructure because of their high growth and large population base."

Conference Call

Vulcan will host a conference call at 10:00 a.m. CDT on August 4, 2009. Investors and other interested parties in the U.S. may access the teleconference live by calling 888.680.0865 approximately 10 minutes before the scheduled start. International participants can dial 617.213.4853. The access code is 82537459. A live webcast will be available via the Internet through Vulcan's home page at www.vulcanmaterials.com. The conference call will be recorded and available for replay approximately two hours after the call through August 11, 2009.

Vulcan Materials Company, a member of the S&P 500 Index, is the nation's largest producer of construction aggregates, a major producer of asphalt mix and concrete and a leading producer of cement in Florida.

Certain matters discussed in this release, including expectations regarding future performance, contain forward-looking statements that are subject to assumptions, risks and uncertainties that could cause actual results to differ materially from those projected. These assumptions, risks and uncertainties include, but are not limited to, those associated with general economic and business conditions; changes in interest rates; the timing and amount of federal, state and local funding for infrastructure; changes in the level of spending for residential and private nonresidential construction; the highly competitive nature of the construction materials industry; the impact of future regulatory or legislative actions; the outcome of pending legal proceedings; pricing; weather and other natural phenomena; energy costs; costs of hydrocarbon-based raw materials; increasing healthcare costs; the amount of long-term debt and interest expense; possible increase in the cash contributions to pension plans; the timing and amount of any future payments to be received under the 5CP earn-out contained in the agreement for the divestiture of the Company's Chemicals business; the Company's ability to secure and permit aggregates reserves in strategically located areas; the Company's ability to manage and successfully integrate acquisitions; the impact of the global financial crisis on our business and financial condition and access to the capital markets; and other assumptions, risks and uncertainties detailed from time to time in the Company's SEC reports, including the report on Form 10-K for the year. Forward-looking statements speak only as of the date hereof, and Vulcan assumes no obligation to publicly update such statements.

(Logo: http://www.newscom.com/cgi-bin/prnh/20090710/CL44887LOGO)

                                                                    Table A
      Vulcan Materials Company
      and Subsidiary Companies

                                    (Amounts and shares in thousands,
                                          except per share data)

                                  Three Months Ended     Six Months Ended
      Consolidated Statements          June 30                June 30
       of Earnings                     -------                -------
      (Condensed and unaudited)   2009       2008       2009        2008
      ------------------------- --------   --------  ----------  ----------

      Net sales                 $681,380   $965,957  $1,249,275  $1,737,718
      Delivery revenues           40,479     55,594      72,878     101,172
                                --------   --------  ----------  ----------
      Total revenues             721,859  1,021,551   1,322,153   1,838,890

      Cost of goods sold         535,546    720,731   1,025,834   1,338,042
      Delivery costs              40,479     55,594      72,878     101,172
                                --------   --------  ----------  ----------
      Cost of revenues           576,025    776,325   1,098,712   1,439,214
                                --------   --------  ----------  ----------

      Gross profit               145,834    245,226     223,441     399,676
      Selling, administrative
       and general expenses       79,353     84,781     159,070     177,357
      Gain on sale of property,
        plant & equipment
        and businesses, net          654     80,498       3,157      84,443
      Other operating (income)
       expense, net                1,451      2,474       3,170       1,534
                                --------   --------  ----------  ----------
      Operating earnings          65,684    238,469      64,358     305,228

      Other income (expense),
       net                         2,895      3,444       1,820         792
      Interest income                687        997       1,482       1,669
      Interest expense            44,073     38,193      87,992      81,652
                                --------   --------  ----------  ----------
      Earnings (loss) from
       continuing operations
       before income taxes        25,193    204,717     (20,332)    226,037
      Provision (benefit) for
       income taxes                9,632     63,492      (3,638)     70,327
                                --------   --------  ----------  ----------
      Earnings (loss) from
       continuing operations      15,561    141,225     (16,694)    155,710
      Earnings (loss) on
       discontinued operations,
       net of tax                  6,651       (470)      6,125      (1,022)
                                --------   --------  ----------  ----------
      Net earnings (loss)        $22,212   $140,755    $(10,569)   $154,688
      ====================      ========   ========  ==========  ==========
      Basic earnings (loss)
       per share:
        Continuing operations      $0.14      $1.28      $(0.15)      $1.42
        Discontinued
         operations                 0.06          -        0.06           -
                                --------   --------  ----------  ----------
        Net earnings (loss)
         per share                 $0.20      $1.28      $(0.09)      $1.42

      Diluted earnings (loss)
       per share:
        Continuing operations      $0.14      $1.27      $(0.15)      $1.41
        Discontinued
         operations                 0.06          -        0.06       (0.01)
                                --------   --------  ----------  ----------
        Net earnings (loss)
         per share                 $0.20      $1.27      $(0.09)      $1.40
         =========              ========   ========  ==========  ==========

      Weighted-average common
       shares outstanding:
        Basic                    113,477    109,922     112,045     109,286
        Assuming dilution        113,829    111,117     112,045     110,515
      Cash dividends declared
       per share of common
       stock                       $0.49      $0.49       $0.98       $0.98
      Depreciation, depletion,
       accretion and amortization
       from continuing
       operations                $99,600    $96,919    $198,915    $192,775
      Effective tax rate from
       continuing operations        38.2%      31.0%       17.9%       31.1%
      =======================   ========   ========  ==========  ==========



                                                                   Table B
      Vulcan Materials Company
      and Subsidiary Companies

                                              (Amounts in thousands)
      Consolidated Balance Sheets         June 30   December 31   June 30
      (Condensed and unaudited)             2009       2008         2008

      Assets
      ------
      Cash and cash equivalents            $43,711     $10,194    $151,210
      Medium-term investments                6,755      36,734           -
      Accounts and notes receivable:
        Accounts and notes receivable,
         gross                             394,938     365,688     530,759
        Less: Allowance for doubtful
         accounts                           (9,437)     (8,711)     (7,456)
                                        ----------  ----------  ----------
          Accounts and notes receivable,
           net                             385,501     356,977     523,303
      Inventories:
        Finished products                  290,451     295,525     309,868
        Raw materials                       32,035      28,568      29,009
        Products in process                  5,133       4,475       3,113
        Operating supplies and other        35,964      35,743      41,510
                                        ----------  ----------  ----------
          Inventories                      363,583     364,311     383,500
      Deferred income taxes                 69,080      71,205      62,074
      Prepaid expenses                      58,425      54,469      19,392
                                        ----------  ----------  ----------
          Total current assets             927,055     893,890   1,139,479
      Investments and long-term
       receivables                          30,614      27,998      24,265
      Property, plant & equipment:
        Property, plant & equipment,
         cost                            6,672,394   6,635,873   6,047,065
        Less: Reserve for depr., depl.
         & amort.                       (2,644,146) (2,480,061) (2,325,181)
                                        ----------  ----------  ----------
          Property, plant & equipment,
           net                           4,028,248   4,155,812   3,721,884
      Goodwill                           3,091,524   3,083,013   3,895,267
      Other intangible assets              683,092     673,792     153,094
      Other assets                          87,339      79,664     200,493
                                        ----------  ----------  ----------
          Total assets                  $8,847,872  $8,914,169  $9,134,482
                                        ==========  ==========  ==========

      Liabilities and Shareholders' Equity
      ------------------------------------
      Current maturities of long-term
       debt                                $60,417    $311,685    $330,081
      Short-term borrowings                412,300   1,082,500   1,209,500
      Trade payables and accruals          145,744     147,104     215,835
      Other current liabilities            130,103     121,777     178,775
                                        ----------  ----------  ----------
          Total current liabilities        748,564   1,663,066   1,934,191
      Long-term debt                     2,521,190   2,153,588   2,183,584
      Deferred income taxes                957,248     949,036     685,432
      Other noncurrent liabilities         617,651     625,743     415,506
                                        ----------  ----------  ----------
          Total liabilities              4,844,653   5,391,433   5,218,713
                                        ----------  ----------  ----------
      Shareholders' equity:
        Common stock, $1 par value         124,989     110,270     109,834
        Capital in excess of par value   2,316,507   1,734,835   1,702,946
        Retained earnings                1,743,097   1,862,913   2,129,554
        Accumulated other comprehensive
         loss                             (181,374)   (185,282)    (26,565)
                                        ----------  ----------  ----------
          Shareholders' equity           4,003,219   3,522,736   3,915,769
                                        ----------  ----------  ----------
          Total liabilities and
           shareholders' equity         $8,847,872  $8,914,169  $9,134,482
          =====================         ==========  ==========  ==========



                                                                   Table C
    Vulcan Materials Company
    and Subsidiary Companies
                                                     (Amounts in thousands)

                                                         Six Months Ended
                                                             June 30
    Consolidated Statements of Cash Flows                    -------
    (Condensed and unaudited)                             2009      2008
    ----------------------------------------------------------------------

      Operating Activities
      --------------------
      Net earnings (loss)                               $(10,569) $154,688
      Adjustments to reconcile net earnings (loss)
       to net cash provided by operating activities:
          Depreciation, depletion, accretion and
           amortization                                  198,915   192,775
          Net gain on sale of property, plant &
           equipment
           and businesses                                 (3,880)  (84,443)
          Contributions to pension plans                  (2,242)   (1,593)
          Share-based compensation                        14,010     9,169
          Excess tax benefit from share-based
           compensation                                     (325)   (3,605)
          Deferred tax provision                           5,671       194
          Changes in assets and liabilities before
           initial effects of business acquisitions
           and dispositions                              (35,850) (126,566)
          Other, net                                       3,672    (6,566)
                                                         -------   -------
            Net cash provided by operating activities    169,402   134,053
                                                         -------   -------

      Investing Activities
      --------------------
      Purchases of property, plant & equipment           (60,101) (198,658)
      Proceeds from sale of property, plant &
       equipment                                           4,051    13,576
      Proceeds from sale of businesses                    11,537   225,783
      Payment for businesses acquired, net of
       acquired cash                                     (36,980)  (79,822)
      Redemption of medium-term investments               30,590         -
      Proceeds from loan on life insurance policies            -    28,646
      Withdrawal from nonconsolidated companies, net          63       469
      Other, net                                             651     5,008
                                                         -------   -------
            Net cash used for investing activities       (50,189)   (4,998)
                                                         -------   -------

      Financing Activities
      --------------------
      Net short-term payments                           (672,176) (882,000)
      Payment of short-term debt and current
       maturities                                       (281,461)     (483)
      Proceeds from issuance of long-term debt, net
       of discounts                                      397,660   949,078
      Debt issuance costs                                 (3,033)   (5,633)
      Settlements of forward starting swaps                    -   (32,474)
      Proceeds from issuance of common stock             578,237    55,072
      Dividends paid                                    (108,752) (106,976)
      Proceeds from exercise of stock options              3,697     6,850
      Excess tax benefit from share-based
       compensation                                          325     3,605
      Other, net                                            (193)      228
                                                         -------   -------
            Net cash used for financing activities       (85,696)  (12,733)
                                                         -------   -------

      Net increase in cash and cash equivalents           33,517   116,322
      Cash and cash equivalents at beginning of year      10,194    34,888
                                                         -------   -------
      Cash and cash equivalents at end of period         $43,711  $151,210
      ===========================================        =======  ========



                                                                   Table D
    Segment Financial Data and Unit
     Shipments
                             (Amounts in thousands, except per unit data)
                             Three Months Ended         Six Months Ended
                                   June 30                  June 30
                             ---------------------  ---------------------
                              2009        2008        2009         2008
                             ---------------------  ---------------------
      Total Revenues
        Aggregates (a)      $497,605    $679,271    $899,417  $1,215,309
        Asphalt mix and
         Concrete (b)        218,308     325,374     411,507     592,002
        Cement (c)            16,853      29,162      36,594      60,249
        Intersegment sales   (51,386)    (67,850)    (98,243)   (129,842)
                            --------  ----------  ----------  ----------
            Total net
             sales           681,380     965,957   1,249,275   1,737,718
            Delivery
             revenues         40,479      55,594      72,878     101,172
                            --------  ----------  ----------  ----------
                Total
                 revenues   $721,859  $1,021,551  $1,322,153  $1,838,890
                            ========  ==========  ==========  ==========

      Gross Profit
        Aggregates          $126,830    $217,866    $190,446    $344,773
        Asphalt mix and
         Concrete             19,511      23,266      34,828      43,340
        Cement                  (507)      4,094      (1,833)     11,563
                            --------  ----------  ----------  ----------
            Total gross
             profit         $145,834    $245,226    $223,441    $399,676
                            ========  ==========  ==========  ==========

      Unit Shipments
        Aggregates
          Customer tons       37,793      54,331      67,334      96,401
          Internal tons (d)    2,929       4,916       5,441       8,887
                            --------  ----------  ----------  ----------
            Aggregates -
             tons             40,722      59,247      72,775     105,288
                              ======      ======      ======     =======

        Asphalt mix - tons     1,902       2,725       3,300       4,629
        Ready-mixed concrete
         - cubic yards         1,129       1,727       2,216       3,320

        Cement
          Customer tons           57         174         124         347
          Internal tons (d)       89         124         190         241
                            --------  ----------  ----------  ----------
            Cement - tons        146         298         314         588
                            ========  ==========  ==========  ==========

      Average Unit Sales Price
       (including internal
       sales)
        Aggregates (freight-
         adjusted) (e)        $10.35      $10.02      $10.31      $10.06
        Asphalt mix           $53.64      $51.93      $54.30      $50.70
        Ready-mixed concrete  $96.74      $97.39      $98.08      $98.41
        Cement                $98.70      $96.50      $97.79      $97.32

    (a) Includes crushed stone, sand and gravel, sand, other aggregates, as
        well as transportation and service revenues associated with the
        aggregates business.
    (b) Includes asphalt mix, ready-mixed concrete, concrete block, precast,
        as well as building materials purchased for resale.
    (c) Includes cement and calcium products.
    (d) Represents tons shipped primarily to our downstream operations
        (e.g., asphalt mix and ready-mixed concrete). Sales from internal
        shipments are eliminated in net sales presented above and in the
        accompanying Condensed Consolidated Statements of Earnings.
    (e) Freight-adjusted sales price is calculated as total sales dollars
        (internal and external) less freight to remote distribution sites
        divided by total sales units (internal and external).



                                                                  Table E
    Supplemental Cash Flow Information

    Supplemental information referable to the
     Condensed  Consolidated Statements of Cash
     Flows for the Six Months Ended June 30 is
    summarized below (amounts in thousands):
                                                             2009     2008
                                                           -------  -------

      Supplemental Disclosure of Cash Flow Information
      ------------------------------------------------
      Cash paid (refunded) during the period for:
        Interest, net of amount capitalized                $98,871  $89,532
        Income taxes                                        (9,468)  37,055

      Supplemental Schedule of Noncash Investing and
       Financing Activities
      ----------------------------------------------
      Liabilities assumed in business acquisitions               -    1,292
      Accrued liabilities for purchases of property &
       equipment                                            14,684   24,834
      Carrying value of noncash assets and liabilities
       exchanged                                                 -   42,974
      Debt issued for purchases of property, plant &
       equipment                                             1,982        8
      Fair value of stock issued in business acquisitions        -   25,023
      Other noncash transactions                                 -       16



                                                                    Table F

    Reconciliation of Non-GAAP Measures
    EBITDA and Cash Earnings Reconciliations

                                           (Amounts in thousands)
                                  Three Months Ended       Six Months Ended
                                        June 30                June 30
                                  ------------------       -----------------
                                   2009        2008        2009        2008
    ------------------------------------------------------------------------
    Reconciliation of Net Cash
     Provided by Operating
     Activities to EBITDA and
     Cash Earnings

    Net cash provided by
     operating activities         $64,303    $121,135     $169,402  $134,053
    Changes in operating assets
     and liabilities before
     initial effects of business
     acquisitions and
     dispositions                  72,161      35,875       35,850   126,566
    Other net operating items
     (providing) using cash       (14,652)     80,664      (16,906)   86,844
    (Earnings) loss on
     discontinued operations,
     net of tax                    (6,651)        470       (6,125)    1,022
    Provision for income taxes      9,632      63,492       (3,638)   70,327
    Interest expense, net          43,386      37,196       86,510    79,983
    Less: Depreciation, depletion,
     accretion and amortization   (99,600)    (96,919)    (198,915) (192,775)
                                 --------    --------     --------  --------
    EBIT                           68,579     241,913       66,178   306,020
    Plus: Depreciation, depletion,
     accretion and amortization    99,600      96,919      198,915   192,775
                                 --------    --------     --------  --------

    EBITDA                       $168,179    $338,832     $265,093  $498,795
    Less:  Interest expense, net  (43,386)    (37,196)     (86,510)  (79,983)
               Current taxes       (6,379)    (64,854)       9,527   (70,006)
                                 --------    --------     --------  --------
    Cash earnings                $118,414    $236,782     $188,110  $348,806
                                 ========    ========     ========  ========

    Reconciliation of Operating
     Earnings to EBITDA and
     Cash Earnings

    Operating earnings            $65,684    $238,469      $64,358  $305,228
    Other income (expense), net     2,895       3,444        1,820       792
                                 --------    --------     --------  --------
    EBIT                           68,579     241,913       66,178   306,020
    Plus: Depreciation, depletion,
      accretion and amortization   99,600      96,919      198,915   192,775
                                 --------    --------     --------  --------

    EBITDA                       $168,179    $338,832     $265,093  $498,795
    Less:  Interest expense, net  (43,386)    (37,196)     (86,510)  (79,983)
               Current taxes       (6,379)    (64,854)       9,527   (70,006)
                                 --------    --------     --------  --------
    Cash earnings                $118,414    $236,782     $188,110  $348,806
                                 ========    ========     ========  ========


    EBITDA and Earnings Per
     Share (EPS) Bridge                     EBITDA       EPS
                                          (millions)  (diluted)
                                          ----------  ----------
    Second Quarter Continuing Operations
     - 2008 Actual                         $339        $1.27
    Increase / (Decrease) due to:
    Aggregates:
      Volumes                              (112)       (0.64)
      Selling prices                         14         0.08
      Costs                                   8         0.05
    Asphalt mix and Concrete                 (3)       (0.02)
    Cement                                   (5)       (0.03)
    Selling, administrative and general
     expenses                                 5         0.03
    Gain on sale of property, plant &
     equipment and businesses               (74)       (0.34)
    Depreciation, depletion, accretion
     and amortization                       n/a        (0.02)
    Interest expense, net                   n/a        (0.03)
    Tax rate differential and discrete
     items                                  n/a        (0.13)
    Additional shares outstanding and
     other                                   (4)       (0.08)
                                           ----        -----

    Second Quarter Continuing Operations
     - 2009 Actual                         $168        $0.14
                                           ====        =====


    EBITDA is an acronym for Earnings Before Interest, Taxes, Depreciation
    and Amortization.  Cash earnings adjusts EBITDA for net interest and
    current taxes.  These financial metrics are often used by the
    investment community as indicators of a company's ability to incur and
    service debt.  They are not defined by Generally Accepted Accounting
    Principles (GAAP); thus, it should not be considered as an alternative
    to net cash provided by operating activities, operating earnings, or
    any other liquidity or performance measure defined by GAAP.

    These metrics are presented for the convenience of investment
    professionals that use such metrics in their analysis and to provide
    the Company's shareholders an understanding of metrics management uses
    to assess performance and to monitor our cash and liquidity positions.
    Due to the significant write-up of the assets acquired in the November
    2007 acquisition of Florida Rock resulting from the application of SFAS
    141, Business Combinations, Vulcan's management internally uses EBITDA,
    cash earnings and other such measures to assess the operating
    performance of the acquired Florida Rock assets and consolidated company.
    Vulcan's management does not use these metrics as a measure to
    allocate resources internally.




    Investor Contact:  Mark Warren (205) 298-3220
    Media Contact:  David Donaldson (205) 298-3220

SOURCE Vulcan Materials Company

Bookmark:

Headlines From AOL Money & Finance Partners

CNBC
The Big Money
Smart Money
Kiplinger.com
The street

Visit Money & Finance for stock quotes, the web's best online portfolio manager and the latest business & financial news. Find out about every aspect of personal finance and money management, from finding the best mortgage rates and preventing identity theft to making money, saving money and investing money.