Markets
BUSINESS NEWS
- Market News
- Earnings
- Recalls
- Recession Watch
- Tech News
- Financial Crisis
- Madoff Scandal
- BloggingStocks
- Luxist
- Money Videos
INVESTING
- Stock Quotes
- Stock Charts
- Stock Ticker
- Currencies
- Portfolio
- Stock Screener
- Broker Center
- Mutual Fund Center
- ETF Center
- Money
- 24/7 Wall St.
- Financial Glossary
PERSONAL FINANCE AT WALLETPOP
- Bargains
- Banking
- Budget
- Calculators
- College Finance
- Community
- Credit
- Deals
- Debt
- Economizer
- Food
- Home
- Fraud
- Insurance
- Interest Rates
- Loans
- Mortgages
- Real Estate
- Recalls
- Recession
- Retirement
- Saving
- Simplification
- Specials
- Taxes
SMALL BUSINESS
Popular, Inc. Reports Financial Results for the Quarter and Nine Months Ended September 30, 2009
Refer to the accompanying Exhibit A - Financial Summary for "per common share" information and key performance ratios. Also, refer to Exhibit B for credit quality information and to Exhibit C for summarized income statement information by reportable segment. As indicated in previous filings, in 2008, the Corporation discontinued the operations of its U.S. mainland-based subsidiary Popular Financial Holdings ("PFH"), and thus the results of PFH are presented as part of "Loss from discontinued operations, net of income tax" in Exhibit A.
"Third-quarter results still reflect the effects of a deepening recession
and rising unemployment in
Carrion continued, "While some U.S. economic indicators have shown some
improvement, our consumer and mortgage portfolios are still feeling the impact
of job losses on the U.S. mainland. We expect these economic trends,
particularly in
During the third quarter of 2009, the Corporation took steps to increase
its capital position that resulted in total additions of
On
Also, as announced on
Preferred Securities have a distribution rate of 5% until
The Corporation's Tier 1 common equity to risk-weighted assets ratio
increased from 2.45% as of
The above transactions also impacted earnings per common share favorably.
The following table provides a reconciliation of earnings (losses) per common
share ("EPS") for the quarters ended
Quarter ended Nine months ended
Sept. 30, June 30, Sept. 30, Sept. 30, Sept. 30
2009 2009 2008 2009 2008
(In thousands,
except per share
information)
Net loss from
continuing
operations ($121,561) ($176,583) ($211,173) ($340,720) ($52,761)
Net loss from
discontinued
operations (3,427) (6,599) (457,370) (19,972) (488,242)
Preferred stock
dividends* 5,974* (22,915) (11,229) (39,857) (20,210)
Favorable impact
from exchange
of Series A
and B preferred
stock 230,388 - - 230,388 -
Favorable
impact from
exchange of
Series C
preferred
stock 485,280 - - 485,280 -
Preferred
stock
discount
accretion (1,040) (1,713) - (4,515) -
Net income
(loss)
applicable
to common
stock $595,614 ($207,810) ($679,772) $310,604 ($561,213)
Average
common
shares
outstanding 425,672,578 281,888,394 281,489,469 330,325,348 280,841,638
Average
potential
common
shares - - - - -
Average
common
shares
outstanding -
assuming
dilution 425,672,578 281,888,394 281,489,469 330,325,348 280,841,638
Basic and
diluted
earnings
(losses)
per common
share from
continuing
operations $1.41 ($0.71) ($0.79) $1.00 ($0.27)
Basic and
diluted losses
per common
share from
discontinued
operations ($0.01) ($0.03) ($1.63) ($0.06) ($1.73)
Total basic
and diluted
earnings
(losses) per
common
share $1.40 ($0.74) ($2.42) $0.94 ($2.00)
* Amount presented for the quarter ended
The Corporation's continuing operations reported a net loss of
The principal items impacting the continuing operations' financial results
for the quarter ended
* Gains of
* Non-interest income was lower by
* Total operating expenses, excluding the aforementioned gain of
* The provision for loan losses for the third quarter of 2009 decreased by
Net Loss from Continuing Operations:
This press release should be read in conjunction with the accompanying Exhibits A, B and C which are an integral part of this report. The discussions that follow pertain to Popular, Inc.'s continuing operations, unless otherwise indicated.
Net Interest Income
Net interest income for the third quarter of 2009 was
The following table summarizes the principal changes in average earning
assets and funding sources and their corresponding yields and costs for the
quarter ended
Average balances Average Yields / Costs
3rd 2nd 3rd 3rd 2nd 3rd
Quarter Quarter Quarter Quarter Quarter Quarter
2009 2009 2008 2009 2009 2008
(Dollars in
billions)
Money market,
trading and
investment
securities $9.0 $9.6 $9.4 3.69% 3.72% 4.17%
Loans:
Commercial* 15.0 15.4 15.9 4.85 4.87 5.82
Mortgage 4.5 4.5 4.6 6.15 6.30 6.97
Consumer 4.3 4.4 4.8 9.75 9.91 10.24
Lease
financing 0.7 0.7 1.1 8.29 8.30 7.81
Total loans 24.5 25.0 26.4 6.04 6.12 6.90
Total
earning
assets $33.5 $34.6 $35.8 5.41% 5.45% 6.19%
Interest
bearing
deposits $22.4 $22.7 $23.2 2.11% 2.27% 2.85%
Borrowings 5.4 5.9 7.1 4.38 4.02 3.66
Total interest
bearing
liabilities 27.8 28.6 30.3 2.55 2.63 3.04
Non-interest
bearing sources
of funds 5.7 6.0 5.5
Total funds $33.5 $34.6 $35.8 2.11% 2.18% 2.57%
Net interest
spread 2.86% 2.82% 3.15%
Net interest
yield 3.30% 3.27% 3.62%
* Includes commercial construction loans
The reduction in average earning assets for the quarter ended
Net interest yield improved for the quarter ended
The decrease in net interest income for the third quarter of 2009,
compared with the same quarter of 2008, was primarily due to lower average
balances of interest-earning assets, principally loans, due to the sale of
most of the lease financing portfolio and the downsizing or discontinuance of
certain loan origination units in the U.S. mainland operations and the
slowdown of loan origination activity due to current market conditions. The
Corporation's borrowings also decreased driven by the reduction in the earning
assets they fund. Contributing to the reduction in net interest income was the
decrease by the Federal Reserve ("Fed") of the federal funds target rate from
2.00% in
Credit Risk and Provision for Loan Losses
The Corporation's allowance for loan losses increased to
The increase in the allowance for loan losses from
higher non-performing loans and net charge-offs. The total allowance for loan
losses for construction loans decreased by approximately
As of
The main factor driving the Corporation's net losses in 2009 has been the
increasing credit costs from several segments of the loan portfolio. The
sustained deterioration in the credit and economic conditions in the markets
in which the Corporation operates have continued to negatively affect the
Corporation's provision for loan losses in the third quarter of 2009. The
provision for loan losses totaled
The decline in the provision for loan losses in the third quarter of 2009
when compared with the second quarter of 2009 was in part attributable to the
Banco Popular de
Net charge offs for the quarter ended
of 2009, the reserves were increased to cover inherent losses in these loan portfolios.
The increase in the provision for loan losses for the quarter ended
Non-performing assets attributable to continuing operations totaled
The Corporation's commercial loan portfolio secured by commercial real
estate ("CRE"), excluding construction loans, amounted to
Non-performing assets from continuing operations increased by
Given the existing adverse economic conditions, it is likely that the Corporation will continue to experience heightened credit losses, higher levels of non-performing assets and significant levels of provision for loan losses.
Non-interest Income
Non-interest income from continuing operations totaled
As previously explained, the variance in non-interest income for the
quarter ended
The decrease in non-interest income for the quarter ended
Operating Expenses
Operating expenses totaled
The decrease in operating expenses for the quarter ended
The decrease of
Income Taxes
Income tax expense from continuing operations amounted to
The variance in income tax expense for the third quarter of 2009 when
compared to the same quarter in 2008 was primarily due to the recognition
during the third quarter of 2008 of a
Balance Sheet Comments:
The accompanying Exhibit A provides information on principal categories of
the Corporation's balance sheet as of
Investment securities
The Corporation's portfolio of investment securities available-for-sale
and held-to-maturity totaled
Loans
A breakdown of the Corporation's total loan portfolio at period-end, which represents the principal category of earning assets, follows:
September 30, June 30, Variance September 30, Variance
(In billions) 2009 2009 2008
Commercial $13.1 $13.1 - $13.9 ($0.8)
Construction 1.9 2.0 ($0.1) 2.1 (0.2)
Mortgage 4.6 4.7 (0.1) 4.7 (0.1)
Consumer 4.2 4.3 (0.1) 4.8 (0.6)
Lease financing 0.7 0.7 - 1.1 (0.4)
Sub-total 24.5 24.8 (0.3) 26.6 (2.1)
PFH discontinued
operations - - - 0.6 (0.6)
Total $24.5 $24.8 ($0.3) $27.2 ($2.7)
The reduction in construction loans between
The decline in the consumer loan portfolio from the end of the second
quarter of 2009 to
The reductions in various loan categories when comparing
Deposits
A breakdown of the Corporation's deposits at period-end follows:
(In billions) September 30, June 30, Variance September 30, Variance
2009 2009 2008
Demand * $4.9 $5.1 ($0.2) $4.7 $0.2
Savings 9.5 9.6 (0.1) 9.9 (0.4)
Time 12.0 12.2 (0.2) 13.3 (1.3)
Total
deposits $26.4 $26.9 ($0.5) $27.9 ($1.5)
* Includes non-interest and interest bearing demand deposits
Brokered certificates of deposit, which are included as time deposits,
amounted to
The decrease in time deposits from
The decrease in time deposits from
Borrowings and capital
The accompanying Exhibit A also provides information on borrowings and
stockholders' equity as of
The Corporation's borrowings amounted to
Stockholders' equity totaled
Below is a summary of the Corporation's regulatory capital ratios as of
September 30, June 30, Minimum required
2009 2009
Tier 1 risk-based
capital 10.23% 10.73% 4.00%
Total risk-based
capital 11.53% 12.02% 8.00%
Tier 1 leverage 7.93% 8.26% 3.00% - 4.00%
Regulatory capital requirements for banking institutions are based on Tier 1 and Total capital, which include both common stock and certain qualifying preferred stock.
Reconciliation of Non-GAAP Financial Measure:
The table below presents a reconciliation of Tier 1 common equity (also referred to as Tier 1 common) to common stockholders' equity. Ratios calculated based upon Tier 1 common equity have become a focus of regulators and investors, and management believes ratios based on Tier 1 common equity assist investors in analyzing the Corporation's capital position. In connection with the Supervisory Capital Assessment Program ("SCAP"), the Federal Reserve began supplementing its assessment of the capital adequacy of a bank holding company based on a variation of Tier 1 capital, known as Tier 1 common equity. Because Tier 1 common equity is not formally defined by GAAP or, unlike Tier 1 capital, codified in the federal banking regulations, this measure is considered to be a non-GAAP financial measure.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, the Corporation has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.
The following table provides a reconciliation of common stockholders' equity (GAAP) to Tier 1 common equity (non-GAAP):
(In thousands) September 30, June 30,
2009 2009
Common stockholders' equity $2,692,296 $1,412,701
Less: Unrealized gains on available
for sale securities, net of tax (1) (121,735) (48,296)
Less: Disallowed deferred tax assets (2) (195,894) (167,223)
Less: Intangible assets:
Goodwill (606,508) (607,164)
Other disallowed intangibles (21,873) (25,797)
Less: Aggregate adjusted carrying
value of all non-financial equity
investments (2,362) (2,147)
Add: Pension liability adjustment,
net of tax and accumulated net
losses on cash flow hedges (3) 119,007 120,256
Total Tier 1 common equity $1,862,931 $682,330
(1) In accordance with regulatory risk-based capital guidelines, Tier 1 capital excludes net unrealized gains (losses) on available-for-sale debt securities and net unrealized gains on available-for-sale equity securities with readily determinable fair values. In arriving at Tier 1 capital, institutions are required to deduct net unrealized losses on available-for- sale equity securities with readily determinable fair values, net of tax.
(2) Approximately
(3) The Federal Reserve Bank has granted interim capital relief for the impact of pension liability adjustment.
Forward-Looking Statements:
The information included in this press release may contain certain
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These statements are based on management's
current expectations and involve certain risks and uncertainties that may
cause actual results to differ materially from those expressed in forward-
looking statements. Factors that might cause such a difference include, but
are not limited to (i) the rate of declining growth in the economy and
employment levels, as well as general business and economic conditions;
(ii) changes in interest rates, as well as the magnitude of such changes;
(iii) the fiscal and monetary policies of the federal government and its
agencies; (iv) changes in federal bank regulatory and supervisory policies,
including required levels of capital; (v) the relative strength or weakness of
the consumer and commercial credit sectors and of the real estate markets in
Founded in 1893, Popular, Inc. (NASDAQ: BPOP) is the No. 1 bank by both
assets and deposits in
Popular also continues to expand its expertise in processing technology
through its subsidiary EVERTEC, which processes approximately 1.1 billion
transactions annually in the
An electronic version of this press release can be found at the Corporation's website, www.popular.com.
Exhibits A, B and C follow
EXHIBIT A
POPULAR, INC.
Financial Summary
(Unaudited)
Quarter 3rd Quarter Quarter 3rd Quarter
ended 2009 ended 2009
September 30, vs 2008 June 30, vs 2nd Quarter
2009 2008 $ Variance 2009 $ Variance
Summary of
Operations
(In thousands,
except share
information)
Interest
income $454,463 $555,481 ($101,018) $471,046 ($16,583)
Interest
expense 178,074 231,199 (53,125) 187,986 (9,912)
Net interest
income 276,389 324,282 (47,893) 283,060 (6,671)
Provision for
loan losses 331,063 252,160 78,903 349,444 (18,381)
Net interest
income after
provision for
loan losses (54,674) 72,122 (126,796) (66,384) 11,710
Net (loss)
gain on sale
and valuation
adjustments of
investment
securities (9,059) (9,132) 73 53,705 (62,764)
Trading account
profit 7,579 6,669 910 16,839 (9,260)
(Loss) gain on
sale of loans
and valuation
adjustments
on loans
held-for-sale (8,728) 6,522 (15,250) (13,453) 4,725
Other
non-interest
income 170,252 183,869 (13,617) 168,748 1,504
Total
non-interest
income 160,044 187,928 (27,884) 225,839 (65,795)
Personnel
costs 130,547 148,230 (17,683) 136,206 (5,659)
Gain on
debt
extinguishment
related to
trust
preferred
securities (80,259) - (80,259) - (80,259)
Other
operating
expenses 170,312 174,685 (4,373) 194,439 (24,127)
Total
operating
expenses 220,600 322,915 (102,315) 330,645 (110,045)
Loss from
continuing
operations
before income
tax (115,230) (62,865) (52,365) (171,190) 55,960
Income tax
expense 6,331 148,308 (141,977) 5,393 938
Loss from
continuing
operations,
net of
income tax (121,561) (211,173) 89,612 (176,583) 55,022
Loss from
discontinued
operations,
net of
income tax (3,427) (457,370) 453,943 (6,599) 3,172
Net loss ($124,988) ($668,543) $543,555 ($183,182) $58,194
Net income
(loss)
applicable
to common
stock (1) $595,614 ($679,772) $1,275,386 ($207,810) $803,424
Earnings
(losses)
per common share: (1)
Basic and diluted
earnings (losses)
per common share
from continuing
operations $1.41 ($0.79) ($0.71)
Basic and
diluted losses
per common
share from
discontinued
operations ($0.01) ($1.63) ($0.03)
Basic and
diluted
earnings
(losses)
per common
share - Total $1.40 ($2.42) ($0.74)
Dividends
declared per
common share - $0.08 -
Average common
shares
out-
standing 425,672,578 281,489,469 281,888,394
Average
common
shares
outstanding -
assuming
dilution 425,672,578 281,489,469 281,888,394
Common
shares
outstanding
at end of
period 639,541,515 281,708,260 282,031,548
Market value
per common
share $2.83 $8.29 $2.20
Book value
per common
share $4.21 $8.59 $5.01
Market
Capitalization
In millions) $1,810 $2,335 $620
Selected
Average
Balances - (In
millions)
Total assets $35,813 $40,634 ($4,821) $37,048 ($1,235)
Stockholders'
equity 2,771 3,471 (700) 3,002 (231)
Selected
Financial Data
at Period-End
(In millions)
Total assets $35,638 $40,390 ($4,752) $36,499 ($861)
Loans (2) 24,472 27,207 (2,735) 24,850 (378)
Earning
assets(2) 33,398 36,483 (3,085) 34,070 (672)
Deposits 26,383 27,911 (1,528) 26,913 (530)
Borrowings (2) 5,461 8,646 (3,185) 5,587 (126)
Interest bearing
liabilities
(2) 27,562 32,492 (4,930) 28,092 (530)
Stockholders'
equity 2,742 3,007 (265) 2,900 (158)
Performance
Ratios
Net interest
yield from
continuing
operations (3) 3.30% 3.62% 3.27%
Return on
assets (1.38) (6.55) (1.98)
Return on
common
equity (26.24) (93.32) (53.48)
Credit Quality
Data
(Dollars in
millions)
Net loans
charged-off,
excluding
write-downs
on loans
transferred to
held-for-
sale (4) $269.9 $170.5 $99.4 $260.3 $9.6
Allowance for
loan losses 1,207 726 481 1,146 61
Non-performing
loans from
continuing
operations 2,115.5 1,028.4 1,087.1 1,978.2 137.3
Non-performing
loans from
discontinued
operations - 75.0 (75.0) 1.0 (1.0)
Non-performing
loans -
total 2,115.5 1,103.4 1,012.1 1,979.2 136.3
Non-performing
loans to loans
held-in-
portfolio
(5)(6) 8.67% 3.90% 8.04%
Allowance for
loan losses to
non-performing
loans(5) 57.07 70.64 57.94
Allowance for
loan
losses to
loans held
-in-portfolio(6) 4.95 2.76 4.66
(1) Refer to table included in press release for a reconciliation of
(losses) earnings per common share.
(2) Includes assets/liabilities from discontinued operations, principally
$626 million in loans, $630 million in earning assets and $166 million
in borrowings and interest-bearing liabilities as of September 30,
2008.
(3) Not on a taxable equivalent basis.
(4) Excludes net charge-offs from discontinued operations.
(5) Non-performing loans ("NPL") exclude NPL accounted pursuant to the
fair value option and NPL from discontinued operations.
(6) Loans held-in-portfolio exclude loans held-for-sale and loans
accounted pursuant to the fair value option.
Notes: Certain reclassifications have been made to prior periods to conform with this quarter presentation.
EXHIBIT A (CONTINUED)
POPULAR, INC.
Financial Summary
(Unaudited)
For the nine months ended
September 30,
2009 2008 $ Variance
Summary of Operations (In
thousands, except share information)
Interest income $1,414,701 $1,732,581 ($317,880)
Interest expense 582,766 742,243 (159,477)
Net interest income 831,935 990,338 (158,403)
Provision for loan losses 1,053,036 602,561 450,475
Net interest income after provision
for loan losses (221,101) 387,777 (608,878)
Net gain on sale and valuation
adjustments of investment securities 220,792 69,430 151,362
Trading account profit 31,241 38,547 (7,306)
(Loss) gain on sale of loans and
valuation adjustments on loans held-
for-sale (35,994) 25,696 (61,690)
Other non-interest income 504,575 554,804 (50,229)
Total non-interest income 720,614 688,477 32,137
Personnel costs 412,044 459,515 (47,471)
Gain on debt extinguishment related
to trust preferred securities (80,259) - (80,259)
Other operating expenses 523,657 517,033 6,624
Total operating expenses 855,442 976,548 (121,106)
(Loss) income from continuing
operations before income tax (355,929) 99,706 (455,635)
Income tax (benefit) expense (15,209) 152,467 (167,676)
Loss from continuing operations, net
of income tax (340,720) (52,761) (287,959)
Loss from discontinued operations,
net of income tax (19,972) (488,242) 468,270
Net loss ($360,692) ($541,003) $180,311
Net income (loss) applicable to
common stock (1) $310,604 ($561,213) $871,817
Earnings (losses) per common share:
(1)
Basic and diluted earnings
(losses) per common share from
continuing operations $1.00 ($0.27)
Basic and diluted losses per
common share from discontinued
operations ($0.06) ($1.73)
Basic and diluted earnings
(losses) per common share -
Total $0.94 ($2.00)
Dividends declared per common share $0.02 $0.40
Average common shares outstanding 330,325,348 280,841,638
Average common shares outstanding -
assuming dilution 330,325,348 280,841,638
Common shares outstanding at end of
period 639,541,515 281,708,260
Market value per common share $2.83 $8.29
Book value per common share $4.21 $8.59
Market Capitalization - (In
millions) $1,810 $2,335
Selected Average Balances - (In
millions)
Total assets $37,090 $41,392 ($4,302)
Stockholders' equity 2,961 3,440 (479)
Performance Ratios
Net interest yield from continuing
operations (2) 3.21% 3.65%
Return on assets (1.30) (1.75)
Return on common equity (31.48) (24.57)
Credit Quality Data - (Dollars in
millions)
Net loans charged-off, excluding
write-downs on loans transferred to
held-for-sale (3) $728.4 $376.3 $352.1
Allowance for loan losses 1,207 726 481
Non-performing loans from continuing
operations 2,115.5 1,028.4 1,087.1
Non-performing loans from
discontinued operations - 75.0 (75.0)
Non-performing loans - total 2,115.5 1,103.4 1,012.1
Non-performing loans to loans held-
in-portfolio (4)(5) 8.67% 3.90%
Allowance for loan losses to non-
performing loans (4) 57.07 70.64
Allowance for loan losses to loans
held-in-portfolio (5) 4.95 2.76
(1) Refer to table included in press release for a reconciliation of
(losses) earnings per common share.
(2) Not on a taxable equivalent basis.
(3) Excludes net charge-offs from discontinued operations.
(4) Non-performing loans ("NPL") exclude NPL accounted pursuant to the
fair value option and NPL from discontinued operations.
(5) Loans held-in-portfolio exclude loans held-for-sale and loans
accounted pursuant to the fair value option.
Notes: Certain reclassifications have been made to prior periods to
conform with this quarter presentation.
EXHIBIT B
POPULAR, INC.
Credit Quality Information
(Unaudited)
For the For the
Quarter Quarter Quarter nine months nine months
ended ended ended ended ended
Sept. 30, June 30, Sept. 30, Sept. 30, Sept. 30,
2009 2009 2008 2009 2008
Net loans charged-off,
excluding write-downs
on loans transferred
to held-for-sale
(In thousands)
Commercial $59,114 $69,878 $36,541 $170,328 $105,208
Construction 95,941 76,534 52,339 217,283 57,529
Mortgage 34,322 24,633 11,809 90,103 30,497
Consumer 76,590 85,165 65,598 237,716 169,313
Lease
financing 3,934 4,120 4,246 13,012 13,734
Total $269,901 $260,330 $170,533 $728,442 $376,281
For the For the
Quarter Quarter Quarter nine months nine months
ended ended ended ended ended
Sept. 30, June 30, Sept. 30, Sept. 30, Sept. 30,
2009 2009 2008 2009 2008
Annualized Net
Charge-Offs to
Average Loans
Held-in-Portfolio
Commercial 1.81% 2.11% 1.06% 1.71% 1.03%
Construction 19.45 14.46 9.82 13.83 3.76
Mortgage 3.16 2.27 1.07 2.75 0.90
Consumer 7.18 7.73 5.48 7.17 4.65
Lease financing 2.23 2.25 1.52 2.40 1.66
Total 4.43% 4.19% 2.60% 3.91% 1.92%
Non-performing
Loans from Continuing
Operations
(In thousands) Sept. 30 As a % June 30, As a %
2009 of loans 2009 of loans
held-in-portfolio held-in-portfolio
Commercial $776,027 5.9% $686,150 5.2%
Construction 768,987 40.9 767,029 37.7
Mortgage 484,219 10.6 441,773 9.9
Consumer 75,992 1.8 71,413 1.7
Lease financing 10,309 1.5 11,825 1.6
Total $2,115,534 8.7% $1,978,190 8.0%
September 30, 2009 June 30, 2009
Impaired loans
evaluated for
specific reserves
(In millions) Specific Specific
Allowance for Allowance for
Recorded loan losses Recorded loan losses
Investment (ALLL) Investment (ALLL)
Impaired loans with
ALLL required $1,134.5 $313.2 $1,034.4 $313.1
Impaired loans
with no ALLL
required 404.9 - 410.5 -
Total impaired
loans $1,539.4 $313.2 $1,444.9 $313.1
For the quarter For the quarter ended
ended September 30, 2009 June 30, 2009
Construction Commercial Mortgage Construction Commercial Mortgage
Loans Loans Loans Loans Loans Loans
Activity
in the
specific
reserves for
impaired loans
(In thousands)
Specific ALLL
at beginning
of period $ 197,898 $ 85,608 $ 29,584 $ 177,208 $ 79,927 $ 22,061
Provision
for
impaired
loans 59,814 41,004 7,743 90,894 29,102 9,375
Net
charge-offs 86,681 19,911 1,835 70,204 23,421 1,852
Specific
ALLL at
end of
period $ 171,031 $ 106,701 $ 35,492 $ 197,898 $ 85,608 $ 29,584
EXHIBIT B (CONTINUED
POPULAR, INC.
Credit Quality Information
(Unaudited)
Composition of the Allowance for Loan Losses (ALLL) by Category
September 30, 2009 (Dollars in thousands)
Lease
Commercial Construction Financing Mortgage Consumer Total
Specific
ALLL $ 106,701 $171,031 $- $ 35,492 $- $ 313,224
Impaired
loans $ 619,544 $751,976 $- $167,863 $- $1,539,383
Specific
ALLL
to
impaired
loans 17.22% 22.74% - 21.14% - 20.35%
General
ALLL $ 266,563 $168,309 $24,609 $108,848 $325,848 $ 894,177
Loans
held-in-
port-
folio,
excluding
impaired
loans $12,456,324 $1,130,093 $699,350 $4,379,509 $4,191,410 $22,856,686
General
ALLL
to loans
held-in-
port-
folio,
excluding
impaired
loans 2.14% 14.89% 3.52% 2.49% 7.77% 3.91%
Total
ALLL $ 373,264 $339,340 $24,609 $144,340 $325,848 $1,207,401
Total loans
held-in-
port-
folio $13,075,868 $1,882,069 $699,350 $4,547,372 $4,191,410 $24,396,069
ALLL to
loans
held-in-
portfolio 2.85% 18.03% 3.52% 3.17% 7.77% 4.95%
June 30, 2009 (Dollars in thousands)
Lease
Commercial Construction Financing Mortgage Consumer Total
Specific
ALLL $85,608 $197,898 $- $ 29,584 $- $ 313,090
Impaired
loans $ 522,678 $781,910 $- $140,299 $- $1,444,887
Specific
ALLL
to impaired
loans 16.38% 25.31% - 21.09% - 21.67%
General
ALLL $239,004 $145,910 $29,934 $102,331 $315,970 $833,149
Loans
held-in-
portfolio,
excluding
impaired
loans $12,555,829 $1,251,537 $730,396 $4,304,199 $4,319,214 $23,161,175
General
ALLL to
loans
held-in-
portfolio,
excluding
impaired
loans 1.90% 11.66% 4.10% 2.38% 7.32% 3.60%
Total
ALLL $ 324,612 $343,808 $29,934 $131,915 $315,970 $1,146,239
Total
loans
held-in-
port-
folio $13,078,507 $2,033,447 $730,396 $4,444,498 $4,319,214 $24,606,062
ALLL to
loans
held-in-
portfolio 2.48% 16.91% 4.10% 2.97% 7.32% 4.66%
EXHIBIT C
POPULAR, INC.
Financial Summary - Segment Reporting
(Unaudited)
Quarter ended September 30, 2009
Intersegment Total
Eliminat- Reportable
BPPR BPNA EVERTEC ions Segments
Summary of Operations
(In thousands)
Net interest income
(expense) $217,859 $77,588 ($304) - $295,143
Provision for loan
losses 153,350 177,713 - - 331,063
Net interest income
after provision for
loan losses 64,509 (100,125) (304) - (35,920)
Net (loss) gain on sale
and valuation adjustments
of investment securities (311) (5,173) - - (5,484)
Trading account profit 7,579 - - - 7,579
Gain (loss) on sale of
loans and valuation
adjustments on loans
held-for-sale 593 (9,321) - - (8,728)
Other non-interest
income (service charges
on deposits, other
service fees and other) 122,512 20,889 62,269 ($36,160) 169,510
Total non-interest
income 130,373 6,395 62,269 (36,160) 162,877
Personnel costs 73,876 27,287 20,978 (64) 122,077
Gains on extinguishment
of debt related to
trust preferred
securities - - - - -
Other operating
expenses 129,903 46,347 23,807 (36,170) 163,887
Total operating
expenses 203,779 73,634 44,785 (36,234) 285,964
Income (loss) from
continuing operations,
before income tax (8,897) (167,364) 17,180 74 (159,007)
Income tax expense
(benefit) 1,883 2,553 6,341 31 10,808
Income (loss) from
continuing operations,
net of income tax (10,780) (169,917) 10,839 43 (169,815)
Loss from discontinued
operations, net of
income tax - - - - -
Net income (loss) ($10,780) ($169,917) $10,839 $43 ($169,815)
Quarter ended September 30, 2009
Eliminations and
Discontinued Popular,
Corporate Operations Inc.
Summary of Operations -
(In thousands)
Net interest income (expense) ($19,037) $283 $276,389
Provision for loan losses - - 331,063
Net interest income after provision
for loan losses (19,037) 283 (54,674)
Net (loss) gain on sale and valuation
adjustments of investment securities (1,517) (2,058) (9,059)
Trading account profit - - 7,579
Gain (loss) on sale of loans and
valuation adjustments on loans
held-for-sale - - (8,728)
Other non-interest income (service
charges on deposits, other service
fees and other) 6,918 (6,176) 170,252
Total non-interest income 5,401 (8,234) 160,044
Personnel costs 9,488 (1,018) 130,547
Gains on extinguishment of debt
related to trust preferred securities (78,337) (1,922) (80,259)
Other operating expenses 8,061 (1,636) 170,312
Total operating expenses (60,788) (4,576) 220,600
Income (loss) from continuing
operations, before income tax 47,152 (3,375) (115,230)
Income tax expense (benefit) (5,171) 694 6,331
Income (loss) from continuing
operations, net of income tax 52,323 (4,069) (121,561)
Loss from discontinued operations,
net of income tax - (3,427) (3,427)
Net income (loss) $52,323 ($7,496) ($124,988)
EXHIBIT C (CONTINUED)
POPULAR, INC.
Financial Summary - Segment Reporting
(Unaudited)
Quarter ended September 30, 2008
Intersegment Total
Eliminat- Reportable
BPPR BPNA EVERTEC ions Segments
Summary of Operations
(In thousands)
Net interest income
(expense) $238,373 $89,424 ($134) - $327,663
Provision for loan
losses 128,917 123,243 - - 252,160
Net interest income
after provision for
loan losses 109,456 (33,819) (134) - 75,503
Net (loss) gain on
sale and valuation
adjustments of
investment
securities - 5 10 - 15
Trading account
profit 6,669 - - - 6,669
Gain (loss) on sale
of loans and valuation
adjustments on loans
held-for-sale 806 5,716 - - 6,522
Other non-interest
income (service
charges on deposits,
other service fees
and other) 112,854 46,765 63,340 ($37,020) 185,939
Total non-interest
income 120,329 52,486 63,350 (37,020) 199,145
Personnel costs 74,808 44,033 22,907 (471) 141,277
Other operating
expenses 122,131 52,283 27,591 (36,163) 165,842
Total operating
expenses 196,939 96,316 50,498 (36,634) 307,119
Income (loss) from
continuing operations,
before income tax 32,846 (77,649) 12,718 (386) (32,471)
Income tax expense
(benefit) (2,548) 61,394 4,231 (150) 62,927
Income (loss) from
continuing operations,
net of income tax 35,394 (139,043) 8,487 (236) (95,398)
Loss from discontinued
operations, net of
income tax - - - - -
Net income (loss) $35,394 ($139,043) $8,487 ($236) ($95,398)
Quarter ended September 30, 2008
Eliminations
and
Discontinued Popular,
Corporate Operations Inc.
Summary of Operations
--- (In thousands)
Net interest income (expense) ($3,670) $289 $324,282
Provision for loan losses - - 252,160
Net interest income after
provision for loan losses (3,670) 289 72,122
Net (loss) gain on sale and
valuation adjustments of
investment securities (9,147) - (9,132)
Trading account profit - - 6,669
Gain (loss) on sale of loans
and valuation adjustments
on loans held-for-sale - - 6,522
Other non-interest income
(service charges on deposits,
other service fees and other) (474) (1,596) 183,869
Total non-interest (loss) income (9,621) (1,596) 187,928
Personnel costs 6,953 - 148,230
Other operating expenses 10,791 (1,948) 174,685
Total operating expenses 17,744 (1,948) 322,915
Income (loss) from continuing
operations, before income tax (31,035) 641 (62,865)
Income tax expense (benefit) 106,929 (21,548) 148,308
Income (loss) from continuing
operations, net of income tax (137,964) 22,189 (211,173)
Loss from discontinued
operations, net of income tax - (457,370) (457,370)
Net income (loss) ($137,964) ($435,181) ($668,543)
EXHIBIT C (CONTINUED)
POPULAR, INC.
Financial Summary - Segment Reporting
(Unaudited)
Quarter ended June 30, 2009
Intersegment Total
Eliminat- Reportable
BPPR BPNA EVERTEC ions Segments
Summary of Operations
- (In thousands)
Net interest income
(expense) $216,906 $80,821 ($236) - $297,491
Provision for loan
losses 181,659 167,785 - - 349,444
Net interest income
after provision for
loan losses 35,247 (86,964) (236) - (51,953)
Net (loss) gain on sale
and valuation
adjustments of
investment securities 44,885 - 7,869 - 52,754
Trading account profit 16,839 - - - 16,839
Gain (loss) on sale of
loans and valuation
adjustments on loans
held-for-sale 578 (14,031) - - (13,453)
Other non-interest
income (service
charges on deposits,
other service fees and
other) 123,131 19,757 62,613 ($36,866) 168,635
Total non-interest
income 185,433 5,726 70,482 (36,866) 224,775
Personnel costs 75,612 30,866 20,844 (248) 127,074
Other operating
expenses 135,813 61,337 24,364 (36,456) 185,058
Total operating
expenses 211,425 92,203 45,208 (36,704) 312,132
Income (loss) from
continuing operations,
before income tax 9,255 (173,441) 25,038 (162) (139,310)
Income tax expense
(benefit) 2,425 788 6,953 (66) 10,100
Income (loss) from
continuing operations,
net of income tax 6,830 (174,229) 18,085 (96) (149,410)
Loss from discontinued
operations, net of
income tax - - - - -
Net income (loss) $6,830 ($174,229) $18,085 ($96) ($149,410)
Quarter ended June 30, 2009
Eliminations
and
Discontinued Popular,
Corporate Operations Inc.
Summary of Operations- (In
thousands)
Net interest income (expense) ($14,698) $267 $283,060
Provision for loan losses - - 349,444
Net interest income after provision
for loan losses (14,698) 267 (66,384)
Net (loss) gain on sale and valuation
adjustments of investment securities 951 - 53,705
Trading account profit - - 16,839
Gain (loss) on sale of loans and
valuation adjustments on loans held-
for-sale - - (13,453)
Other non-interest income (service
charges on deposits, other service
fees and other) 2,042 (1,929) 168,748
Total non-interest income 2,993 (1,929) 225,839
Personnel costs 9,132 - 136,206
Other operating expenses 10,917 (1,536) 194,439
Total operating expenses 20,049 (1,536) 330,645
Income (loss) from continuing
operations, before income tax (31,754) (126) (171,190)
Income tax expense (benefit) (4,645) (62) 5,393
Income (loss) from continuing
operations, net of income tax (27,109) (64) (176,583)
Loss from discontinued operations,
net of income tax - (6,599) (6,599)
Net income (loss) ($27,109) ($6,663) ($183,182)
Contact:
Investor Relations:
Jorge A. Junquera
Chief Financial Officer
Senior Executive Vice President
787-754-1685
Media Relations:
Teruca Rullan
Senior Vice President
Corporate Communications
787-281-5170 or 917-679-3596/mobile
SOURCE Popular, Inc.