Markets
BUSINESS NEWS
- Market News
- Earnings
- Recalls
- Recession Watch
- Tech News
- Financial Crisis
- Madoff Scandal
- BloggingStocks
- Luxist
- Money Videos
INVESTING
- Stock Quotes
- Stock Charts
- Stock Ticker
- Currencies
- Portfolio
- Stock Screener
- Broker Center
- Mutual Fund Center
- ETF Center
- Money
- 24/7 Wall St.
- Financial Glossary
PERSONAL FINANCE AT WALLETPOP
- Bargains
- Banking
- Budget
- Calculators
- College Finance
- Community
- Credit
- Deals
- Debt
- Economizer
- Food
- Home
- Fraud
- Insurance
- Interest Rates
- Loans
- Mortgages
- Real Estate
- Recalls
- Recession
- Retirement
- Saving
- Simplification
- Specials
- Taxes
SMALL BUSINESS
Nam Tai Electronics, Inc.: Q2 2009 Sales Down 30.3%, Gross Profit Margin at 10.2%
SHENZHEN, China, Aug. 3 /PRNewswire-FirstCall/ -- Nam Tai Electronics, Inc. ("Nam Tai" or the "Company") (NYSE: NTE) today announced its unaudited results for the second quarter ended June 30, 2009.
KEY HIGHLIGHTS
(In thousands of US Dollars, except per share data, percentages and as
otherwise stated)
Quarterly Results Half-Year Results
Q2 2009 Q2 2008 YoY(%) 1H2009 1H2008 YoY(%)
Net sales $101,836 $146,168 (30.3) $203,986 $293,297 (30.5)
Gross profit $10,422 $20,762 (49.8) $17,544 $40,292 (56.5)
% of sales 10.2% 14.2% - 8.6% 13.7% -
Operating income
(loss)(a) $1,425 $8,608 (83.4) $(5,114) $16,420 (131.1)
% of sales 1.4% 5.9% - (2.5%) 5.6% -
per share (diluted) $0.03 $0.19 (84.2) ($0.11) $0.37 (129.7)
Net income (loss)
attributable to Nam Tai
shareholders(a) $613 $11,804 (94.8) $(3,268) $40,170 (108.1)
% of sales 0.6% 8.1% - (1.6%) 13.7% -
Basic earnings (loss)
per share $0.01 $0.26 (96.2) ($0.07) $0.90 (107.8)
Diluted earnings (loss)
per share $0.01 $0.26 (96.2) ($0.07) $0.90 (107.8)
Weighted average number
of shares ('000)
Basic 44,804 44,804 - 44,804 44,804 -
Diluted 44,804 44,811 - 44,804 44,807 -
Note:
(a) Operating loss and net loss for the first quarter of 2009 included
$5.1 million of employee severance benefits in PRC subsidiaries.
In addition to disclosing results determined in accordance with accounting principles generally accepted in the United States ("US GAAP") as set forth in the table above, management utilizes a measure of operating income / (loss), net income / (loss) and earnings (loss) per share on a non-GAAP basis that excludes certain income and expenses to better assess operating performance. Those non-GAAP financial measures exclude certain items, such as share-based compensation expenses and infrequent or unusual items such as gain on sale of shares of a subsidiary, employee severance benefits in PRC subsidiaries and other income recovered from Tele-Art Inc. (in liquidation). By disclosing the non-GAAP information, management intends to provide investors with additional information to analyze the Company's performance, core results and underlying trends. Non-GAAP information is not determined using US GAAP; therefore, the information is not necessarily comparable to other companies and should not be used to compare the Company's performance over different periods. Non-GAAP information should not be viewed as a substitute for, or superior to, net income or other financial data prepared in accordance with US GAAP as measures of our operating results or liquidity. Users of this financial information should consider the types of events and transactions for which adjustments have been made. See the table below for a reconciliation of non-GAAP amounts to amounts reported under US GAAP.
GAAP TO NON-GAAP RECONCILIATION
(In millions of US Dollars, except for per share (diluted) and numbers of
shares)
Three months ended Six months ended
June 30, June 30,
2009 2008 2009 2008
per per per per
share share share share
mill- (di- mill- (di- Mill- (di- mill- (di-
ions luted) ions luted) ions luted) ions luted)
GAAP Operating
Income (Loss) $1.4 $0.03 $8.6 $0.19 $(5.1) $(0.11) $16.4 $0.37
Add back:
- Share-based
compensation
expenses(a) 0.1 - 0.2 0.01 0.1 - 1.2 0.03
- Professional
expenses in
relation to
privatization
of NTEEP 0.9 0.02 - - 0.9 0.02 - -
- Employee severance
benefits in PRC
subsidiaries (b) - - - - 5.1 0.11 - -
Non-GAAP Operating
Income $2.4 $0.05 $8.8 $0.20 $1.0 $0.02 $17.6 $0.40
GAAP Net Income (Loss)
attributable to Nam
Tai shareholders $0.6 $0.01 $11.8 $0.26 $(3.3) $(0.07) $40.2 $0.90
Add back/(Less):
- Share-based
compensation
expenses(a) 0.1 - 0.2 0.01 0.1 - 1.2 0.03
- Professional
expenses in
relation to
privatization of
NTEEP 0.9 0.02 - - 0.9 0.02 - -
- Employee severance
benefits in PRC
subsidiaries
(after deducting
tax and sharing
with noncontrolling
interest) (b) - - - - 3.2 0.07 - -
- Gain on sale of
subsidiaries'
shares (c) - - - - - - (20.2) (0.45)
- Other income
recovered from
Tele-Art Inc. (in
liquidation)(d) - - (2.9) (0.07) - - (2.9) (0.07)
Non-GAAP Net Income
attributable to Nam
Tai shareholders $1.6 $0.03 $9.1 $0.20 $0.9 $0.02 $18.3 $0.41
Weighted average
number of shares
-diluted ('000) 44,804 44,811 44,804 44,807
Note:
(a) The share-based compensation expenses included approximately
$0.1 million attributable to options to purchase 75,000 shares
granted in the second quarter of 2009 ($0.2 million for year 2008) to
directors in accordance with the Company's practice of making annual
option grants to its directors upon their election for the ensuing
year and approximately $1.0 million principally attributable to
options to purchase approximately 20 million shares granted by the
Company's Hong Kong Stock Exchange- listed subsidiary, Nam Tai
Electronic & Electrical Products Limited ("NTEEP")(Stock Code: 2633),
to certain of its executive directors and employees in the first
quarter of 2008. In December 2008, NTEEP repurchased and cancelled all
of its outstanding 17,440,000 options from the option holders at a
total consideration of approximately $42,000. Accordingly, Nam Tai
recorded no share-based compensation expense (relating to NTEEP)
during the three and six months ended June 30, 2009.
(b) The expense represents employee benefit and severance arrangements in
accordance with the PRC statutory severance requirements.
(c) On March 4, 2008, Nam Tai completed the sale of its entire equity
interest in J.I.C. Technology Company Limited ("JIC"), a Hong Kong
Stock Exchange listed subsidiary (Stock Code: 00987), to an
independent third party. In this transaction, Nam Tai sold 572,594,978
shares of JIC, representing 74.99% of its outstanding share capital
for cash of approximately $51 million, which resulted in a gain on
disposal of approximately $20 million.
(d) A total amount of approximately $2.9 million of other income in the
Company's financial statements for the second quarter of 2008. This
amount represents Nam Tai's share of proceeds realized from the
disposal for the account of Tele-Art, Inc.'s liquidator of 477,319
Nam Tai shares owned by Tele-Art, Inc. (in liquidation)("Tele-Art")
and was paid in settlement of amounts previously funded by Nam Tai in
connection with Tele-Art's liquidation and in partial satisfaction of
judgments in favor of Nam Tai against Tele-Art.
SUPPLEMENTARY INFORMATION (UNAUDITED) IN THE SECOND QUARTER OF 2009
1. Quarterly Sales Breakdown
(In thousands of US Dollars, except percentage information)
YoY(%)
YoY(%) (Quarterly
Quarter 2009 2008 (Quarterly) accumulated)
1st Quarter 102,150 147,129 (30.6) (30.6)
2nd Quarter 101,836 146,168 (30.3) (30.5)
3rd Quarter - 160,534
4th Quarter - 169,021
Total 203,986 622,852
2. Breakdown of Net Sales by Product Segment (as a percentage of Total
Net Sales)
2009 2008
Segments Q2(%) YTD(%) Q2(%) YTD(%)
Consumer Electronic and Communication Products
("CECP") 26% 31% 50% 49%
Telecommunication Component Assembly ("TCA") 57% 54% 36% 38%
Liquid Crystal Display Products ("LCDP") 17% 15% 14% 13%
100% 100% 100% 100%
3. Key Highlights of Financial Position
As at
As at June 30, December 31,
2009 2008 2008
Cash on hand (a) $232.2 million $271.9 million $237.0 million
Ratio of cash (a) to
current liabilities 2.54 2.28 1.66
Current ratio 3.58 3.29 2.67
Ratio of total assets to total
liabilities 4.96 4.37 3.58
Return on Nam Tai shareholders'
equity (2.0%) 23.6% 9.4%
Ratio of total liabilities to
total equity 0.25 0.34 0.39
Debtors turnover 59 days 50 days 61 days
Inventory turnover 16 days 16 days 18 days
Average payable period 62 days 56 days 65 days
Note: (a) Includes cash equivalents.
SECOND QUARTER REVIEW
The business environment in Nam Tai's product sectors remains difficult and extremely competitive. Sales in the second quarter of 2009 were $101.8 million, a decrease of 30.3% as compared to sales of $146.2 million in the same quarter of 2008. Sales in our CECP segment and LCDP segment dropped by 63.7% and 18.9%, respectively, during the second quarter of 2009, as compared to same period in 2008. Sales in our CECP segment declined significantly mainly because of the continuing effect from the global economic downturn. The weak demand in the market for our consumer products adversely affected sales of all of our end-user products such as mobile phone accessories, which principally represented sales of our headsets containing Bluetooth(R)(1) wireless technology, educational products, optical products and home entertainment devices. Sales in our LCDP segment also declined as a consequence of the decline in sales of LCD panels. However, our sales in TCA segment for the second quarter of 2009 increased slightly by 12.3% as compared to the same quarter of 2008 because the increase in sales of our LCD modules.
The Company's gross profit margin in the second quarter of 2009 was 10.2% as compared to 14.2% in the second quarter of 2008, primarily resulting from the decline in sales as well as the shift of sales mix where higher margin products in our CECP segment accounted for only 26% of sales in the second quarter of 2009, but 50% of sales in the second quarter of 2008. Gross profit in the second quarter of 2009 was $10.4 million, a decrease of 49.8%, as compared to $20.8 million in the second quarter of 2008.
Net income attributable to Nam Tai shareholders in the second quarter of 2009 was $0.6 million, as compared to net income of $11.8 million in same quarter of 2008. Basic and diluted earnings per share in the second quarter of 2009 were $0.01 per share, as compared to basic and diluted earnings per share of $0.26 in the second quarter of 2008.
For the six months ended June 30, 2009, our net sales were $204.0 million, a decrease of 30.5% as compared to $293.3 million in the same period last year. The Company's gross profit margin in the first six months of 2009 was 8.6% as compared to 13.7% in the same period of 2008. Gross profit was $17.5 million, a decrease of 56.5%, as compared to $40.3 million in the same period last year. We reported an operating loss for the first six months of 2009 of $5.1 million, compared to operating income of $16.4 million in the same period last year. Our net loss attributable to Nam Tai shareholders for the six months ended June 30, 2009 was $3.3 million, or $0.07 per share (diluted), as compared to net income attributable of Nam Tai shareholders of $40.1 million, or $0.90 per share (diluted), in the same period last year.
Non-GAAP Financial Information
Non-GAAP operating income for the second quarter of 2009 was $2.4 million, or $0.05 per share (diluted), compared to non-GAAP operating income of $8.8 million, or $0.20 per share (diluted), in the second quarter of 2008. Non-GAAP net income attributable to Nam Tai shareholders for the second quarter of 2009 decreased to $1.6 million, or $0.03 per share (diluted), compared to income of $9.1 million, or $0.20 per share (diluted), in the second quarter of 2008.
(1) The Bluetooth(R) word mark and logo are owned by the Bluetooth SIG, Inc. and any use of such mark by Nam Tai is under license.
Liquidity and Financial Resources
Despite current economic conditions, Nam Tai's financial position as at June 30, 2009 remained strong with $4.9 million net cash generated from operating activities during the second quarter and $232.2 million cash on hand, of which about $99 million was held by NTEEP and its subsidiaries, even after the payment of $3.4 million on capital expenditures. Had we completed the privatization of our subsidiary, Nam Tai Electronic & Electrical Products Limited ("NTEEP"), at June 30, 2009, our pro forma cash on hand at that date would have decreased to an estimated $187.8 million, which gives effect to our use of cash to pay the estimated aggregate cost to acquire the NTEEP shares that we did not already own. See the discussion of this privatization transaction below.
Nam Tai's cash on hand has been invested in term deposits with HSBC and China Construction Bank. The Company continues to exercise rigorous corporate governance and control policies and is not involved in trading of any debt securities or financial derivative products.
EXPANSION PROJECTS
During the second quarter of 2009, we expended approximately $3.4 million mainly on our ongoing expansion project in Wuxi near the East Coast of China, approximately 80 miles Northwest of Shanghai. Construction of our new facility in Wuxi is moving toward completion and we expect that it will be on schedule for mass production of FPC boards, FPC subassemblies and other products by the fourth quarter of this year.
As previously announced, we have been considering, and have since decided on, terminating our second Wuxi expansion project, combining the operations we contemplated for a second Wuxi manufacturing facility into the first facility that is nearing completion. We are also continuing to explore the feasibility of returning the second Wuxi parcel to the Wuxi government. We have also determined to postpone indefinitely our planned construction of a new manufacturing facility in the Shenzhen Guangming Hi-Tech Industrial Park. These revisions of our planned expansion projects are expected to save us the budgeted costs of construction of a second Wuxi factory and permit us to concentrate our available resources on the operation of a single FPC manufacturing facility in Wuxi. That new Wuxi facility would eventually be supplemented by the commencement and completion of construction of additional facilities in Shenzhen Guangming that would occur after business conditions recover and justify additional expansion.
PRIVATIZATION OF NTEEP
On July 7, 2009, the Company announced that it had received valid acceptances from over 90% of the public float shares of NTEEP thereby rendering unconditional Nam Tai's offer to acquire the NTEEP shares held by NTEEP's minority shareholders and privatize NTEEP. Through the closing date of that offer on July 22, 2009, Nam Tai had received cumulative tenders aggregating approximately 96% the NTEEP shares held by NTEEP's minority shareholders, increasing Nam Tai's ownership of NTEEP's shares as of the closing date to approximately 99% of NTEEP's outstanding shares. To complete the privatization of NTEEP, the Company intends to exercise compulsory acquisition rights available under the securities law of Hong Kong to acquire the remaining publicly-held NTEEP shares. Once that process is completed, which is expected in November 2009, NTEEP's shares will be withdrawn from listing on the Hong Kong Stock Exchange and NTEEP will become a wholly owned subsidiary of Nam Tai.
The privatization of NTEEP, when completed, will be the culmination of the reorganization process that Nam Tai began in December 2007 to simplify the group structure of Nam Tai's operating subsidiaries. In addition, Nam Tai believes that the privatization of NTEEP will allow for the reduction of aggregate and consolidated operating costs, eliminate actual or perceived conflicts of interest, and reduce administration time and costs and regulatory burdens of maintaining the listing status of a subsidiary having publicly-traded securities.
UPDATE ON TAX DISPUTE WITH HONG KONG INLAND REVENUE DEPARTMENT
As previously reported, since the fourth quarter of 2007, Nam Tai Trading Company Limited ("NT Trading"), a limited liability company organized in Hong Kong and an indirect wholly owned subsidiary of the Company, has been involved in a tax dispute with the Inland Revenue Department of Hong Kong, or HKIRD, which is the tax authority of the Hong Kong Government, over income taxes assessed by the HKIRD against NT Trading in the amount of approximately $2.9 million. NT Trading, formerly named Nam Tai Electronic & Electrical Products Limited, has been inactive since 2004 and is an entity different from NTEEP, which Nam Tai is in the process of privatizing.
After consulting Hong Kong tax experts, Nam Tai believed, and continues to believe, that the position of the HKIRD for the tax years in question was incorrect as a matter of law and accordingly NT Trading objected to the HKIRD's assessment and appealed it to the Hong Kong Board of Review, an independent body established under Hong Kong Inland Revenue Ordinance to hear appeals of HKIRD assessments. In December 2008, the Board of Review dismissed the Company's appeal. Since then, the Company's efforts to stay the proceeding pending judicial review and for leave to seek judicial review of the assessment were denied. Nam Tai thereafter lodged an appeal of the decision denying judicial review and that appeal is scheduled to be heard on October 14, 2009.
If Nam Tai's latest appeal is denied, Nam Tai will evaluate whether to pursue other judicial or administrative avenues for relief, if available, but may ultimately permit the HKIRD to enforce the judgment of assessment against NT Trading, forcing its dissolution and liquidation. As NT Trading's assets consist only of real property and golf club memberships having a book value of approximately $300,000 at December 31, 2008, Nam Tai believes that if NT Trading is liquidated as a result, the financial exposure to Nam Tai is limited and insignificant. Accordingly, no significant provision has been made regarding this assessment in Nam Tai's consolidated financial statements.
COMPANY OUTLOOK
As expected when we announced our results for the first quarter of 2009, the second quarter of 2009 was difficult for Nam Tai as the Company's operations continued to suffer from the effects of the global economic recession. Yet it was apparent from our second quarter results that our efforts to combat the continuing challenges of the current business environment and ever intensifying competition among electronics manufacturing service providers by reducing our headcount since the end of September 2008 and the salaries of our remaining employees since the beginning of April 2009 have had a positive effect on our operating results and bottom line. During our second quarter ended June 30, 2009, these efforts translated into
- a gross profit of $10.4 million, compared to a gross profit of $7.1 million that we reported for the first quarter ended March 31, 2009,
- operating income of $1.4 million, partially offsetting the operating loss of $6.5 million that we reported for the first quarter ended March 31, 2009, and
- net income attributable to Nam Tai shareholders of $0.6 million, partially offsetting the net loss attributable to Nam Tai shareholders of $3.9 million that we reported for the first quarter ended March 31, 2009.
Despite these highlights of our second quarter results, we continue to view our future performance conservatively as the bleak economic environment continues. Until the global business environment recovers, we could still suffer further declines in revenues that could result in losses from operations during periods in 2009 and beyond, like those we suffered in the first quarter of 2009. Unless economic conditions recover sooner than we currently anticipate, we continue to expect no significant improvement in demand, particularly for our products or components for the end-user consumer markets, until the summer of 2010 at the earliest.
Nevertheless, we intend to continue to work with our customers in order to broaden our product offerings and services and to seek to negotiate better terms from suppliers and to control expenses in an effort to enhance our operating margins. We expect that our future results to benefit from our efforts to strengthen our sales and technical teams through the support and co-ordination from our Japan and Taiwan offices and from our completion of the privatization of NTEEP. All in all, we expect to emerge from the ongoing global recession - an economic environment unprecedented in our history - as a leaner, stronger and more focused enterprise, positioned with a solid foundation on which to grow.
FORWARD-LOOKING STATEMENTS AND FACTORS THAT COULD CAUSE OUR SHARE PRICE TO DECLINE
Express or implied statements in this press release, such as management's assessment of the strength of Nam Tai's financial condition and cash position, our belief regarding the benefits and cost reductions to be realized upon completion of the privatization of NTEEP, our belief regarding Nam Tai's financial exposure from the $2.9 million HKIRD tax assessment attributable to NT Trading's historical activities in Hong Kong and the limits of that exposure to the assets of NT Trading, the potential enhancement of Nam Tai's operating margins from management's continuing efforts to broaden Nam Tai's product offerings and services and to control expenses; management's expectations that Nam Tai's future results will benefit from efforts to strengthen Nam Tai's sales and technical teams through the support and co-ordination from the Company's Japan and Taiwan offices, the expected future timing of increased demand for Nam Tai's products and services and management's expectations that Nam Tai will emerge from the current recession leaner, stronger and a more focused company, positioned for growth, among other statements in this press release, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may be identified by the use of words like "believes," "intends," "expects," "seeks", "plans" or "planned," "may," "will," "should" or "anticipates," or the negative equivalents of those words or comparable terminology, and involve risks and uncertainties. Such statements are based on current expectations and assumptions and reflect management's views with respect to future events and may not actually occur during the periods indicated or at all and are not a guarantee of Nam Tai's future performance. These forward-looking statements are, by their nature, subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by the forward-looking statements in this press release. These risks and uncertainties include whether the effects of management's efforts or actions to decrease costs by reducing Nam Tai's workforce or implementing reductions of salaries of Nam Tai's employees will continue to achieve material improvements or maintain or increase gross or operating margins or will offset potential declines in revenues resulting from ongoing economic conditions; whether management's actions to strengthen Nam Tai's sales and technical presence in Japan and Taiwan will have a material effect on sales or justify the funds expended in the process; whether management's recent and ongoing cost reduction measures will enable Nam Tai to emerge from current economic conditions leaner, stronger, more focused or positioned for growth or overcome or even cope with adverse global economic conditions generally or the fallout from such conditions on Nam Tai's business specifically, including the effect of increasing taxes and labor costs from relatively recent tax and labor legislation in the PRC; whether Nam Tai's revised expansion plans will be effective or sufficient to conserve capital or focus resources; and whether Nam Tai's completion of the privatization of NTEEP will provide Nam Tai's with meaningful benefits. Product orders and Nam Tai's operating results, available cash, cash flows, operating results and levels of capital expenditures may be adversely affected by numerous factors including adverse global economic conditions generally and the continuing uncertainties and fears regarding the world's and nations' economies; Nam Tai's dependence on a few large customers; intense competition in the electronics manufacturing services, or EMS, industry in which the Company participates, particularly in markets that place constant pressure on the Company to reduce unit prices; continuing competitive pressures that adversely affect its profit margins; its operating results fluctuating and lacking predictability; risks relating to its doing business in the PRC such as arising from changes in governmental policies, trade regulation, currency exchange rates, particularly from the appreciation of the renminbi to the U.S. dollar which has occurred since June 2005, and inflation in the PRC and elsewhere globally; the timing and amount of significant orders from customers; Nam Tai's success at attracting new customers; delays in product development and related product release schedules; obsolete inventory or product returns; warranty and other claims on products; technological shifts; the availability of competitive products of comparable quality at prices below Nam Tai's prices; maturing product life cycles of the products manufactured by Nam Tai; concessions Nam Tai may make on product sale terms and conditions; successful implementation of operating cost structures that align with revenue; the financial condition of Nam Tai's customers and vendors; the availability and increasing costs of materials and other components needed to manufacture Nam Tai's products; potential shortages of materials or skilled labor needed to complete its planned expansion project in Wuxi; unforeseen engineering problems, work stoppages, weather interference, flood, earthquake or other acts of God, delays in obtaining or failure to obtain necessary permits from regulatory authorities needed for completion of its planned new Wuxi facility or to continue existing operations; unanticipated cost increases; risks of expanding into a new area of the PRC where Nam Tai's has not yet conducted business, the success or failure of Nam Tai's efforts to return property acquired from the Wuxi government to construct and second factory and potential consequences to Nam Tai from terminating its second Wuxi expansion project; diversion of management's attention to a new factory in Wuxi and to other business concerns; the impact of legislative actions, higher insurance costs and potential new accounting pronouncements; a worsening of relations between the PRC and the United States or Taiwan; the effects of terrorist activity and armed conflict that cause disruptions in general economic activity and changes in Nam Tai's operations and security arrangements; the effects of travel restrictions and quarantines associated with major health problems, such as Severe Acute Respiratory Syndrome, Bird Flu or recent outbreaks of swine flu, on general economic activity; or other changes in general economic conditions, including an exacerbation of the current global economic weaknesses that continue to adversely affect, or further reduce, demand for Nam Tai's products. In addition, factors, among others, that could cause the market price of our shares to decline in the future could include further decreases in our revenues from those we reported in earlier periods, our operating results or those of our competitors or customers to meet the expectations of public market analysts and investors who follow the EMS, industry, or one or more of the factors discussed in "Item 3. Key Information -- Risk Factors" in our Annual Report on Form 20-F for the year ended December 31, 2008 as filed on March 13, 2009 with the Securities and Exchange Commission.
For further information regarding risks and uncertainties associated with Nam Tai's business, operating results or financial condition, please refer to the "Operating and Financial Review and Prospects," "Management's Discussion and Analysis of Results of Operations and Financial Condition" and "Risk Factors" sections of Nam Tai's SEC filings, including, but not limited to, its annual reports on Form 20-F and Reports on Form 6-K containing releases of Nam Tai's quarterly financial results, copies of which may be obtained from Nam Tai's website at http://www.namtai.com or from the SEC's EDGAR website at http://www.sec.gov.
All information in this press release is as of August 3, 2009 in Shenzhen of the People's Republic of China. Nam Tai does not undertake any duty, and should not be expected, to update any forward-looking statement to conform the statement to actual results or changes in Nam Tai's expectations.
ABOUT NAM TAI ELECTRONICS, INC.
We are an electronics manufacturing and design services provider to a select group of the world's leading OEMs of telecommunications and consumer electronic products. Through our electronics manufacturing services operations, we manufacture electronic components and subassemblies, including LCD panels, LCD modules, RF modules, DAB modules, FPC subassemblies and image-sensor modules and PCBAs for headsets containing Bluetooth(R) wireless technology. These components are used in numerous electronic products, including mobile phones, laptop computers, digital cameras, electronic toys, handheld video game devices, and entertainment devices. We also manufacture finished products, including mobile phone accessories, home entertainment products and educational products. We assist our OEM customers in the design and development of their products and furnish full turnkey manufacturing services that utilize advanced manufacturing processes and production technologies.
.
NAM TAI ELECTRONICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS(2)
FOR THE PERIODS ENDED JUNE 30, 2009 AND 2008
(In Thousands of US Dollars except share and per share data)
Unaudited Unaudited
Three months ended Six months ended
June 30 June 30
2009 2008 2009 2008
Net sales $101,836 $146,168 $203,986 $293,297
Cost of sales 91,414 125,406 186,442 253,005
Gross profit 10,422 20,762 17,544 40,292
Costs and expenses
Selling, general and
administrative expenses 7,686 9,480 14,109 18,831
Research and development
expenses 1,311 2,674 3,491 5,041
Employee severance benefits - - 5,058 -
8,997 12,154 22,658 23,872
Operating Income (loss) 1,425 8,608 (5,114) 16,420
Other (expenses) income, net (108) 5,101 (106) 6,487
Gain on sales of shares of a
subsidiary - - - 20,206
Interest income 200 1,575 606 3,290
Interest expense (114) (69) (220) (143)
Income (loss) before income tax 1,403 15,215 (4,834) 46,260
Income tax expenses (875) (1,242) (638) (1,501)
Net income (loss) 528 13,973 (5,472) 44,759
Less: Net loss (income)
attributable to the
noncontrolling interest 85 (2,169) 2,204 (4,589)
Net income (loss) attributable
to Nam Tai shareholders $613 $11,804 $(3,268) $40,170
Earnings (Loss) per share
(attributable to Nam Tai
shareholders)
Basic $0.01 $0.26 $(0.07) $0.90
Diluted $0.01 $0.26 $(0.07) $0.90
Weighted average number of
shares ('000)
Basic 44,804 44,804 44,804 44,804
Diluted 44,804 44,811 44,804 44,807
(2) On January 1, 2009, Nam Tai adopted Statement of Financial Accounting
Standards No. 160, "Noncontrolling Interests in Consolidated Financial
Statements - an amendment of ARB No. 51," the provisions of which,
among others, requires that minority interests be renamed
noncontrolling interests and that a company present a consolidated net
income (loss) measure that includes the amount attributable to such
noncontrolling interests for all periods presented. The provisions of
this accounting standard will cease to be applicable once Nam Tai
reports its results following completion of the privatization of
NTEEP.
NAM TAI ELECTRONICS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS AT JUNE 30, 2009 AND DECEMBER 31, 2008
(In Thousands of US Dollars)
Unaudited Audited
June 30 December 31
2009 2008
ASSETS (Note)
Current assets:
Cash and cash equivalents $232,160 $237,017
Accounts receivable, net 65,624 104,150
Entrusted loan receivable (Note 1) 8,199 8,199
Inventories 16,224 27,300
Prepaid expenses and other receivables 2,378 4,148
Deferred tax assets - current 1,686 1,232
Total current assets 326,271 382,046
Property, plant and equipment, net 107,341 108,067
Land use right 13,445 13,593
Deposits for property, plant and equipment 2,802 2,937
Goodwill 2,951 2,951
Deferred tax assets 3,269 3,547
Other assets 920 920
Total assets $456,999 $514,061
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short term bank loans $628 $-
Entrusted loan payable (Note 1) 8,199 8,199
Accounts payable 63,247 98,125
Accrued expenses and other payables 18,621 25,967
Dividend payable - 9,857
Income tax payable 541 861
Total current liabilities 91,236 143,009
Deferred tax liabilities 856 740
Total liabilities 92,092 143,749
EQUITY
Nam Tai shareholders' equity:
Common shares 448 448
Additional paid-in capital 282,834 282,767
Retained earnings 35,786 39,054
Accumulated other comprehensive loss (Note 2) (8) (8)
Total Nam Tai shareholders' equity 319,060 322,261
Noncontrolling interest (NTEEP) 45,847 48,051
Total equity 364,907 370,312
Total liabilities and shareholders' equity $456,999 $514,061
Note: Information extracted from the audited financial statements
included in the 2008 Form 20-F of the Company filed with the
Securities and Exchange Commission on March 13, 2009.
NAM TAI ELECTRONICS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(2)
FOR THE PERIODS ENDED JUNE 30 2009 AND 2008
(In Thousands of US Dollars)
Unaudited Unaudited
Three months ended Six months ended
June 30 June 30
2009 2008 2009 2008
CASH FLOWS FROM OPERATING
ACTIVITIES
Net income (loss) $613 $11,804 $(3,268) $40,170
Adjustments to reconcile net
income to net cash provided
by operating activities:
Depreciation and amortization
of property, plant and
equipment and land use right 5,068 5,616 10,483 11,311
Net (gain) loss on disposal
of property, plant and
equipment (8) (2) (263) 2
Dividend withheld - (305) - (305)
Gain on sales of
subsidiaries' shares - - - (20,206)
Share-based compensation
expenses 67 158 67 1,158
Minority interests (85) 2,169 (2,204) 4,589
Deferred income taxes 297 126 (60) (369)
Unrealized exchange
(gain) loss (34) (1,066) 39 (3,771)
Changes in current assets and
liabilities:
(Increase) decrease in
accounts receivable (7,085) 8,717 38,526 14,556
Decrease in inventories 387 6,230 11,076 10,099
Decrease in prepaid expenses
and other receivables 1,410 545 1,770 2,005
Decrease in income taxes
recoverable - 23 - 1,895
(Decrease) in notes payable - (1,288) - (2,009)
Increase (decrease) in
accounts payable 8,247 (634) (34,878) (29,626)
(Decrease) in accrued expenses
and other payables (4,368) (1,689) (2,864) (2,249)
Increase (decrease) in income
tax payable 376 362 (320) 755
Total adjustments 4,272 18,962 21,372 (12,165)
Net cash provided by
operating activities $4,885 $30,766 $18,104 $28,005
CASH FLOWS FROM INVESTING
ACTIVITIES
Net cash (outflow) inflow
from disposal of subsidiaries - (104) - 6,671
Purchase of property, plant
and equipment (3,382) (5,780) (14,533) (7,668)
Decrease (increase) in
deposits for purchase of
property, plant and
equipment 855 (1,258) 135 (949)
Increase in prepayment
for purchase of land - - - (663)
Increase in entrusted
loan receivable - (8,166) - (8,166)
Acquisition of additional
shares in subsidiaries - (2,030) - (2,030)
Proceeds from disposal of
property, plant and
equipment 9 22 705 30
Net cash (used in) investing
activities $(2,518) $(17,316) $(13,693) $(12,775)
CASH FLOWS FROM FINANCING ACTIVITIES
Cash dividends paid $- $(15,815) $(9,857) $(25,124)
Proceeds from entrusted loan - 8,166 - 8,166
Proceeds from bank loans 788 - 1,826 -
Repayment of bank loans (1,198) (2,225) (1,198) (2,648)
Net cash (used in) financing
activities $(410) $(9,874) $(9,229) $(19,606)
Net increase (decrease) in cash
and cash equivalents 1,957 3,576 (4,818) (4,376)
Cash and cash equivalents at
beginning of period 230,169 267,212 237,017 272,459
Effect of exchange rate changes
on cash and cash Equivalents 34 1,066 (39) 3,771
Cash and cash equivalents
at end of period $232,160 $271,854 $232,160 $271,854
NAM TAI ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
FOR THE PERIODS ENDED JUNE 30, 2009 AND 2008
(In Thousands of US Dollars)
1. The entrusted loan represents the loan arrangement between two
subsidiaries, Namtai Electronic (Shenzhen) Co. Ltd. (the "entrusting
party") and Jetup Electronic (Shenzhen) Co. Ltd. (the "borrower"), via
HSBC Bank (China) Company Limited, Shenzhen Branch (the "lender").
2. Accumulated other comprehensive loss represents foreign currency
translation adjustments. The comprehensive (loss) income attributable
to Nam Tai shareholders of the Company was ($3,268) and $40,170 for
the six months ended June 30, 2009 and June 30, 2008, respectively.
3. Business segment information - The Company operates primarily in
three segments, the Consumer Electronic and Communication Products
("CECP") segment, Telecommunication Component Assembly ("TCA") segment,
and the LCD Products ("LCDP") segment.
Unaudited Unaudited
Three months ended Six months ended
June 30 June 30
2009 2008 2009 2008
Net sales:
- CECP $26,606 $73,391 $62,573 $143,178
- TCA 58,279 51,876 110,967 111,158
- LCDP 16,951 20,901 30,446 38,961
Total net sales $101,836 $146,168 $203,986 $293,297
Net Income:
- CECP $2,042 $7,284 $1,997 $14,942
- TCA 234 2,088 (1,649) 4,201
- LCDP 249 (135) (1,408) (98)
- Corporate (1,912) 2,567 (2,208) 21,125
Total net income (loss)
attributable to Nam Tai
shareholders $613 $11,804 $(3,268) $40,170
Unaudited Audited
Jun 30, Dec. 31,
2009 2008
Identifiable assets by SEGMENT:
- CECP $144,126 $189,889
- TCA 137,529 164,516
- LCDP 38,501 42,977
- Corporate 136,843 116,679
Total assets $456,999 $514,061
NAM TAI ELECTRONICS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
FOR THE PERIODS ENDED JUNE 30, 2009 AND 2008
(In Thousands of US Dollars)
4. A summary of the net sales, net income and long-lived assets by
geographic areas is as follows:
Unaudited Unaudited
Three months ended Six months ended
June 30 June 30
2009 2008 2009 2008
NET SALES FROM OPERATIONS WITHIN:
- PRC, excluding Hong Kong
and Macao:
Unaffiliated customers $101,836 $146,168 $203,986 $293,297
Intercompany sales 7 38 15 118
- Intercompany eliminations (7) (38) (15) (118)
Total net sales $101,836 $146,168 $203,986 $293,297
NET INCOME FROM OPERATIONS WITHIN:
- PRC, excluding Hong Kong
and Macao $2,314 $6,377 $(1,209) $11,253
- Hong Kong & Macao (1,701) 5,427 (2,059) 28,917
Total net income (loss)
attributable to Nam Tai
shareholders $613 $11,804 $(3,268) $40,170
Unaudited Audited
June 30, Dec. 31,
2009 2008
LONG-LIVED assets WITHIN:
- PRC, excluding Hong Kong and Macao $120,644 $121,475
- Hong Kong and Macao 142 185
Total long-lived assets $120,786 $121,660
SOURCE Nam Tai Electronics, Inc.