Markets
BUSINESS NEWS
- Market News
- Earnings
- Recalls
- Recession Watch
- Tech News
- Financial Crisis
- Madoff Scandal
- BloggingStocks
- Luxist
- Money Videos
INVESTING
- Stock Quotes
- Stock Charts
- Stock Ticker
- Currencies
- Portfolio
- Stock Screener
- Broker Center
- Mutual Fund Center
- ETF Center
- Money
- 24/7 Wall St.
- Financial Glossary
PERSONAL FINANCE AT WALLETPOP
- Bargains
- Banking
- Budget
- Calculators
- College Finance
- Community
- Credit
- Deals
- Debt
- Economizer
- Food
- Home
- Fraud
- Insurance
- Interest Rates
- Loans
- Mortgages
- Real Estate
- Recalls
- Recession
- Retirement
- Saving
- Simplification
- Specials
- Taxes
SMALL BUSINESS
CTS Announces Third Quarter 2009 Financial Results
CTS Corporation (NYSE: CTS) today announced third quarter 2009 revenues of $126.6 million, 5% higher than second quarter 2009 revenues of $120.4 million. Third quarter 2009 net income of $4.5 million, or $0.13 per diluted share, compares favorably to the second quarter 2009 net loss of $7.0 million, or $0.21 per diluted share. The second quarter 2009 included an international cash repatriation related tax charge, primarily non-cash, of $9.1 million, or $0.27 per diluted share. Excluding this charge, second quarter adjusted net earnings were $2.1 million, or $0.06 per diluted share. Third quarter 2009 net earnings compare favorably to adjusted second quarter net earnings, primarily due to higher gross margins driven by improved cost structure, favorable segment mix and higher volumes.
Cash flow from operations was $18.4 million in the third quarter 2009, increasing $10.6 million over the same period last year. September year-to-date cash flow from operations was $34.1 million, significantly improved from the $20.1 million in the same period last year, primarily due to improved working capital management and lower capital expenditures. Total debt, as a percentage of total capitalization, was 17.0% at the end of the third quarter of 2009, compared to 22.5% at the end of the third quarter 2008.
Commenting on third quarter 2009 results, Vinod M. Khilnani, CTS Chairman and Chief Executive Officer, stated, “We are pleased to report sequential improvements in both revenues and earnings, again in the third quarter. In addition, our strategy for future growth through diversification continues to be successful, as evidenced by a growing pipeline of design wins and significant new business awards. We have now booked the strongest level of business awards on a year-to-date basis, approximating $220 million over a five to six year program life, primarily starting 2011-2012 timeframe.”
Third quarter 2009 Components and Sensors segment revenues increased 13% from the second quarter 2009, driven by a 15% improvement in automotive product shipments, as global markets began to modestly recover and improved market share. Sales of electronic component products increased 8% from the second quarter 2009 from higher demand of piezoceramic and resistor products. Total EMS segment sales were flat from the second quarter 2009 as improved demand in medical, communications and defense and aerospace markets were offset by lower industrial sales and previously announced planned end-of-life sales reductions to Hewlett-Packard (HP).
Third quarter 2009 revenues declined 26% from the same period last year. Components and Sensors segment sales decreased 23% and EMS segment sales decreased 27% due to the impact of the global recession on all of the markets CTS serves. Gross margins improved year-over-year from cost management actions combined with favorable product mix, despite the drop in volumes. Third quarter 2009 diluted earnings per share of $0.13 compares to $0.21 in the same period last year, primarily reflecting lower revenues from the impact of the global recession, partially offset by cost management actions. Third quarter 2008 results included a net benefit of $0.05 per share from a tax credit offset by restructuring and related charges. Excluding these two items, third quarter 2008 adjusted diluted earnings were $0.16 per share.
CTS’ new business wins continued at a strong pace during the third quarter 2009. Revenues from these wins are expected to exceed $60 million over their four to six year program lives, primarily beginning in 2012. Within the Components and Sensors segment, new business awards include a smart actuator for a turbocharger system on medium-duty diesel engines and new piezoceramic business for industrial applications. In the EMS segment, new business was won with Thales, one of the world’s largest defense and aerospace companies.
Based on the year-to-date performance and expecting gradual improvements, primarily driven by automotive volumes, management anticipates full-year 2009 adjusted diluted earnings per share in the range of $0.27-$0.31. The consensus for the full-year 2009 adjusted diluted earnings per share is $0.22.
|
SEGMENT INFORMATION |
||||||||||||
|
(Dollars in millions) |
||||||||||||
|
Third Quarter |
Third Quarter |
Second Quarter |
||||||||||
|
2009 |
2008 |
2009 |
||||||||||
| Segment | Segment | Segment | ||||||||||
| Net | Operating | Net | Operating | Net | Operating | |||||||
| Sales | Earnings | Sales | Earnings | Sales | Earnings | |||||||
| Components and Sensors | $55.8 | $4.1 | $72.5 | $5.7 | $49.6 | $2.1 | ||||||
| Electronics Manufacturing Services (EMS) | 70.8 | 2.2 | 97.5 | 2.7 | 70.8 | 1.1 | ||||||
| Segment Operating Earnings | 6.3 | 8.4 | 3.2 | |||||||||
| Expenses not allocated to business segments: | ||||||||||||
| - Restructuring and related charges | (3.5 | ) | ||||||||||
| Total | $126.6 | $6.3 | $170.0 | $4.9 | $120.4 | $3.2 | ||||||
Components & Sensors: Components and Sensors third quarter 2009 sales increased $6.2 million, or 13%, from the second quarter of 2009 reflecting improved global automotive sensor product demand. Electronic component product demand increased 8% primarily in piezoceramic and resistor products. Segment operating earnings increased $2.0 million from the second quarter, driven by improved gross margins and higher sales volume.
Components and Sensors third quarter 2009 sales decreased $16.7 million, or 23%, from the third quarter of 2008, reflecting the impact of the global recession. Electronic component product sales declined $9.0 million, or 31%, and automotive sensor and actuator products declined $7.7 million, or 18%. Segment operating earnings of $4.1 million were unfavorable to the third quarter of 2008 due to lower volumes, partially offset by reduced operating expenses.
EMS: EMS third quarter 2009 sales were unchanged from second quarter 2009 levels, reflecting both improved demand in medical, communications and defense and aerospace markets offset by lower demand in industrial and HP sales. Segment operating earnings of $2.2 million increased $1.1 million from the second quarter 2009, primarily due to improved gross margins driven by favorable product mix.
EMS third quarter 2009 sales decreased $26.7 million, or 27%, from the third quarter of 2008 reflecting lower sales in the computer, industrial and communications markets, partially offset by increased sales in the defense and aerospace markets. Segment operating earnings decreased $0.4 million from the third quarter of 2008 on lower volumes, partially offset by reduced operating expenses.
Conference Call
As previously announced, the Company has scheduled a conference call on Wednesday, October 28, 2009 at 11:00 a.m. EDT. Those interested in participating may dial 800-288-8961 (612-234-9960, if calling from outside the U.S.). No access code is needed. There will be a replay of the conference call available from 1:30 p.m. EDT on Wednesday, October 28, 2009, through 11:59 p.m. EST on Wednesday, November 4, 2009. The telephone number for the replay is 800-475-6701 (320-365-3844, if calling from outside the U.S.). The access code is 118484. There will also be a live audio webcast of the conference call which can be accessed directly from the Web sites of CTS Corporation (www.ctscorp.com), StreetEvents (www.StreetEvents.com), Netscape (www.netscape.com), Compuserve (www.compuserve.com) and others. AOL subscribers will have access through the Personal Finance section of AOL.
About CTS
CTS is a leading designer and manufacturer of electronic components and sensors and a provider of electronics manufacturing services (EMS) to OEMs in the automotive, computer, communications, medical, defense and aerospace and industrial markets. CTS manufactures products in North America, Europe and Asia. CTS' stock is traded on the NYSE under the ticker symbol "CTS.” To find out more, visit the CTS Web site at www.ctscorp.com.
Safe Harbor Statement
This press release contains statements that are, or may be deemed to be, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, any financial or other guidance, statements that reflect our current expectations concerning future results and events and any other statements that are not based solely on historical fact. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof and are based on various assumptions as to future events, the occurrence of which necessarily are subject to uncertainties. These forward-looking statements are made subject to certain risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from those presented in the forward-looking statements, including, without limitation: changes in the economy generally and in respect to the businesses in which CTS operates, including those resulting from the current global financial and credit crisis; pricing pressures and reduction in demand for CTS’ products, especially if economic conditions do not recover or continue to worsen in CTS’ served markets, including but not limited to: the automotive, computer equipment or communications markets; disruption, uncertainty or volatility in the credit markets that could adversely impact the availability of credit already arranged by CTS and the availability and cost of credit in the future; the financial condition of our customers, including the ability of customers (especially those that may be highly leveraged and those with inadequate liquidity) to maintain their credit availability or ongoing viability; risks associated with CTS’ international operations, including trade and tariff barriers; currency fluctuations and their effects on our results of operations and financial position; changes in performance of equity and debt markets that could affect the valuation of the assets in CTS’ pension plans and the accounting for pension assets, liabilities and expenses; political and geopolitical risks; rapid technological change in the automotive, communications and computer industries; reliance on key customers; and CTS’ ability to protect its intellectual property. For more detailed information on the risks and uncertainties associated with CTS’ business, see the reports CTS files with the SEC, available at http://www.ctscorp.com/investor_relations/investor.htm. CTS undertakes no obligation to publicly update its forward-looking statements to reflect new information or events or circumstances that arise after the date hereof, including market or industry changes.
| CTS CORPORATION AND SUBSIDIARIES | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) - UNAUDITED | ||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| Sept 27 | Sept 28 | Sept 27 | Sept 28 | |||||||||||||
| 2009 | 2008* | 2009 | 2008* | |||||||||||||
| Net sales | $ 126,565 | $ 170,034 | $ 365,094 | $ 528,880 | ||||||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of goods sold | 100,380 | 136,684 | 297,202 | 421,553 | ||||||||||||
| Selling, general and administrative expenses | 16,494 | 20,754 | 48,357 | 63,236 | ||||||||||||
| Research and development expenses | 3,408 | 4,509 | 10,227 | 13,576 | ||||||||||||
| Restructuring and impairment charges | - | 3,202 | 2,243 | 3,465 | ||||||||||||
| Goodwill impairment | - | - | 33,153 | - | ||||||||||||
| Operating earnings / (loss) | 6,283 | 4,885 | (26,088 | ) | 27,050 | |||||||||||
| Other (expense) / income: | ||||||||||||||||
| Interest expense | (239 | ) | (1,275 | ) | (1,497 | ) | (3,802 | ) | ||||||||
| Other | (390 | ) | (307 | ) | (736 | ) | 98 | |||||||||
| Total other expense | (629 | ) | (1,582 | ) | (2,233 | ) | (3,704 | ) | ||||||||
| Earnings / (loss) before income taxes | 5,654 | 3,303 | (28,321 | ) | 23,346 | |||||||||||
| Income tax expense / (benefit) | 1,173 | (3,912 | ) | 9,872 | 266 | |||||||||||
| Net earnings / (loss) | $ 4,481 | $ 7,215 | $ (38,193 | ) | $ 23,080 | |||||||||||
| Net earnings / (loss) per share: | ||||||||||||||||
| Basic | $ 0.13 | $ 0.21 | $ (1.13 | ) | $ 0.68 | |||||||||||
| Diluted | $ 0.13 | $ 0.21 | $ (1.13 | ) | $ 0.65 | |||||||||||
| Cash dividends declared per share | $ 0.03 | $ 0.03 | $ 0.09 | $ 0.09 | ||||||||||||
| Average common shares outstanding: | ||||||||||||||||
| Basic | 33,873 | 33,708 | 33,799 | 33,735 | ||||||||||||
| Diluted | 34,513 | 38,199 | 33,799 | 38,206 | ||||||||||||
| *The Statement of Earnings for the three and nine months ended September 28, 2008 was adjusted from the previously filed 2008 10-Q to comply with the provisions of Accounting Standards Codification ("ASC") 470-20, "Debt with Conversion and Other Options." | ||||||||||||||||
| CTS Corporation and Subsidiaries | |||||
| Condensed Consolidated Balance Sheets - Unaudited | |||||
| (In thousands of dollars) | |||||
| September 27, | December 31, | ||||
| 2009 | 2008 * | ||||
| Cash and cash equivalents | $ 40,329 | $ 44,628 | |||
| Accounts receivable, net | 75,942 | 94,175 | |||
| Inventories, net | 60,452 | 70,867 | |||
| Other current assets | 14,969 | 16,172 | |||
| Total current assets | 191,692 | 225,842 | |||
| Property, plant & equipment, net | 83,395 | 90,756 | |||
| Other assets | 131,593 | 171,844 | |||
| Total Assets | $ 406,680 | $ 488,442 | |||
| Notes payable and current portion | |||||
| of long-term debt | $ - | $ - | |||
| Accounts payable | 62,211 | 71,285 | |||
| Other accrued liabilities | 36,254 | 41,956 | |||
| Total current liabilities | 98,465 | 113,241 | |||
| Long-term debt | 49,500 | 79,988 | |||
| Other obligations | 16,820 | 17,740 | |||
| Shareholders' equity | 241,895 | 277,473 | |||
| Total Liabilities and | |||||
| Shareholders' Equity | $ 406,680 | $ 488,442 | |||
| *The Balance Sheet at December 31, 2008 was adjusted from the previously filed 10-K to comply with the provisions of ASC 470-20, "Debt with Conversion and Other Options." | |||||
| CTS CORPORATION AND SUBSIDIARIES | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - AS ADJUSTED (UNAUDITED) | ||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| Sept 27 | Sept 28 | Sept 27 | Sept 28 | |||||||||||||
| 2009 | 2008* | 2009 | 2008* | |||||||||||||
| GAAP | Adjusted | Adjusted | Adjusted | |||||||||||||
| Net sales | $ 126,565 | $ 170,034 | $ 365,094 | $ 528,880 | ||||||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of goods sold | 100,380 | 136,407 | 297,202 | 421,002 | ||||||||||||
| Selling, general and administrative expenses | 16,494 | 20,754 | 48,357 | 63,236 | ||||||||||||
| Research and development expenses | 3,408 | 4,509 | 10,227 | 13,576 | ||||||||||||
| Adjusted operating earnings | 6,283 | 8,364 | 9,308 | 31,066 | ||||||||||||
| Other (expense) / income: | ||||||||||||||||
| Interest expense | (239 | ) | (1,275 | ) | (1,497 | ) | (3,802 | ) | ||||||||
| Other | (390 | ) | (307 | ) | (736 | ) | 98 | |||||||||
| Total other expense | (629 | ) | (1,582 | ) | (2,233 | ) | (3,704 | ) | ||||||||
| Adjusted earnings before income taxes | 5,654 | 6,782 | 7,075 | 27,362 | ||||||||||||
| Adjusted income tax expense | 1,173 | 1,228 | 1,673 | 5,600 | ||||||||||||
| Adjusted net earnings | $ 4,481 | $ 5,554 | $ 5,402 | $ 21,762 | ||||||||||||
| Adjusted net earnings per share: | ||||||||||||||||
|
|
|
|||||||||||||||
| Diluted | $ 0.13 | $ 0.16 | $ 0.16 | $ 0.61 | ||||||||||||
| Cash dividends declared per share | $ 0.03 | $ 0.03 | $ 0.09 | $ 0.09 | ||||||||||||
| Average common shares outstanding: | ||||||||||||||||
| Diluted | 34,513 | 38,199 | 33,799 | 38,206 | ||||||||||||
| *The Statement of Earnings for the three and nine months ended September 28, 2008 was adjusted from the previously filed 2008 10-Q to comply with the provisions of Accounting Standards Codification 470-20, "Debt with Conversion and Other Options." | ||||||||||||||||
| See reconciliation and explanation of net earnings / (loss) to adjusted net earnings attached. | ||||||||||||||||
| CTS CORPORATION AND SUBSIDIARIES | ||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - AS ADJUSTED (UNAUDITED) | ||||||||||
| (In thousands, except per share amounts) | ||||||||||
| Three Months Ended | ||||||||||
| September 27 | June 28 | |||||||||
| 2009 | 2009 | |||||||||
| GAAP | Adjusted | |||||||||
| Net sales | $ 126,565 | $ 120,398 | ||||||||
| Costs and expenses: | ||||||||||
| Cost of goods sold | 100,380 | 98,520 | ||||||||
| Selling, general and administrative expenses | 16,494 | 15,243 | ||||||||
| Research and development expenses | 3,408 | 3,466 | ||||||||
| Adjusted operating earnings | 6,283 | 3,169 | ||||||||
| Other (expense) / income: | ||||||||||
| Interest expense | (239 | ) | (440 | ) | ||||||
| Other | (390 | ) | (25 | ) | ||||||
| Total other expense | (629 | ) | (465 | ) | ||||||
| Adjusted earnings before income taxes | 5,654 | 2,704 | ||||||||
| Adjusted income tax expense | 1,173 | 652 | ||||||||
| Adjusted net earnings | $ 4,481 | $ 2,052 | ||||||||
| Adjusted net earnings per share: | ||||||||||
|
|
||||||||||
| Diluted | $ 0.13 | $ 0.06 | ||||||||
| Cash dividends declared per share | $ 0.03 | $ 0.03 | ||||||||
| Average common shares outstanding: | ||||||||||
| Diluted | 34,513 | 33,779 | ||||||||
| See reconciliation and explanation of net earnings to adjusted net earnings attached. | ||||||||||
| CTS CORPORATION AND SUBSIDIARIES | ||||||
| OTHER SUPPLEMENTAL INFORMATION | ||||||
| Debt/Capitalization | ||||||
| The following table represents the calculation of total debt to shareholder's equity: | ||||||
| (in thousands) | September 27 | September 28 | ||||
| 2009 | 2008* | |||||
| Notes payable | $ - | $ - | ||||
| Current portion of long-term debt | - | - | ||||
| Long-term debt | 49,500 | 98,448 | ||||
| Total debt | 49,500 | 98,448 | ||||
| Total shareholders' equity | 241,895 | 339,027 | ||||
| Total capitalization | $ 291,395 | $ 437,475 | ||||
| Total debt to capitalization | 17.0 | % | 22.5 | % | ||
| * Adjustments have been made from previous filings to comply with the provisions of ASC 470-20, "Debt with Conversion and Other Options." | ||||||
| Segment Operating Earnings | ||||||
| Segment operating earnings is a non-GAAP financial measure outside the context of the Accounting Standards Codification ("ASC") 280 required reconciliation in the notes to the Company's financial statements. The most comparable GAAP term is operating earnings. Segment operating earnings always exclude the effects of charges for restructuring and goodwill impairment when they are incurred by the Company. Segment operating earnings exclude interest expense, and other non-operating income and income taxes according to how a particular segment is measured. CTS' management provides the segment operating earnings measure to provide consistency between segment information in its earnings release and the business segment discussion in the notes to its financial statements. | ||||||
| CTS CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||
| RECONCILIATION OF CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) - UNAUDITED TO CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - AS ADJUSTED (UNAUDITED) | |||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||
| Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended | ||||||||||||||||||
| September 27 | September 27 | September 27 | September 27 | ||||||||||||||||||
| 2009 | Adjustments | Note | 2009 | 2009 | Adjustments | Note | 2009 | ||||||||||||||
| (GAAP) | Adjusted | (GAAP) | Adjusted | ||||||||||||||||||
| Net sales | $ 126,565 | $ 126,565 | $ 365,094 | $ 365,094 | |||||||||||||||||
| Costs and expenses: | |||||||||||||||||||||
| Cost of goods sold | 100,380 | 100,380 | 297,202 | 297,202 | |||||||||||||||||
| Selling, general and administrative expenses | 16,494 | 16,494 | 48,357 | 48,357 | |||||||||||||||||
| Research and development expenses | 3,408 | 3,408 | 10,227 | 10,227 | |||||||||||||||||
| Restructuring and impairment charges | - | - | 2,243 | (2,243 | ) | A | - | ||||||||||||||
| Goodwill Impairment | - | - | 33,153 | (33,153 | ) | B | - | ||||||||||||||
| Operating earnings / (loss) | 6,283 | - | 6,283 | (26,088 | ) | 35,396 | 9,308 | ||||||||||||||
| Other expense: | |||||||||||||||||||||
| Interest expense | (239 | ) | (239 | ) | (1,497 | ) | (1,497 | ) | |||||||||||||
| Other | (390 | ) | (390 | ) | (736 | ) | (736 | ) | |||||||||||||
| Total other expense | (629 | ) | (629 | ) | (2,233 | ) | (2,233 | ) | |||||||||||||
| Earnings / (loss) before income taxes | 5,654 | - | 5,654 | (28,321 | ) | 35,396 | 7,075 | ||||||||||||||
| Income tax expense / (benefit) | 1,173 | 1,173 | 9,872 | (8,199 | ) | C | 1,673 | ||||||||||||||
| Net (loss) / earnings | $ 4,481 | $ - | $ 4,481 | $ (38,193 | ) | $ 43,595 | $ 5,402 | ||||||||||||||
| Net (loss) / earnings per share: | |||||||||||||||||||||
| Basic | $ 0.13 | $ 0.13 | $ (1.13 | ) | $ 1.29 | $ 0.16 | |||||||||||||||
|
|
|
||||||||||||||||||||
| Diluted | $ 0.13 | $ 0.13 | $ (1.13 | ) | $ 1.29 | $ 0.16 | |||||||||||||||
| Cash dividends declared per share | $ 0.03 | $ 0.03 | $ 0.09 | $ 0.09 | |||||||||||||||||
| Average common shares outstanding: | |||||||||||||||||||||
| Basic | 33,873 | 33,873 | 33,799 | 33,799 | |||||||||||||||||
| Diluted | 34,513 | 34,513 | 33,799 | 33,799 | |||||||||||||||||
| Notes: | |||||||||||||||||||||
| A. | This adjustment pertains to restructuring charges that occurred in the first quarter of 2009 as a result of a company-wide restructuring plan. | ||||||||||||||||||||
| B. | This adjustment pertains to the impairment of the carrying value of goodwill. | ||||||||||||||||||||
| C. | The following table presents the tax components related to Notes A, B and C above: | ||||||||||||||||||||
| Tax benefit related to first quarter restructuring charges | $ 673 | ||||||||||||||||||||
| Tax benefit related to first quarter goodwill impairment charges | 205 | ||||||||||||||||||||
| Tax expense related to one-time cash repatriation event | (9,077 | ) | |||||||||||||||||||
| $ (8,199 | ) | ||||||||||||||||||||
| CTS CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||
| RECONCILIATION OF CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED TO CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - AS ADJUSTED (UNAUDITED) | ||||||||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||||||||
| Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended | |||||||||||||||||||
| September 28 | September 28 | September 28 | September 28 | |||||||||||||||||||
| 2008 | Adjustments | Note | 2008 | 2008 | Adjustments | Note | 2008 | |||||||||||||||
| (GAAP) | Adjusted | (GAAP) | Adjusted | |||||||||||||||||||
| Net sales | $ 170,034 | $ 170,034 | $ 528,880 | $ 528,880 | ||||||||||||||||||
| Costs and expenses: | ||||||||||||||||||||||
| Cost of goods sold | 136,684 | (277 | ) | 136,407 | 421,553 | (551 | ) | 421,002 | ||||||||||||||
| Selling, general and administrative expenses | 20,754 | 20,754 | 63,236 | 63,236 | ||||||||||||||||||
| Research and development expenses | 4,509 | 4,509 | 13,576 | 13,576 | ||||||||||||||||||
| Restructuring and impairment charges | 3,202 | (3,202 | ) | A | - | 3,465 | (3,465 | ) | B | - | ||||||||||||
| Operating earnings | 4,885 | 3,479 | 8,364 | 27,050 | 4,016 | 31,066 | ||||||||||||||||
| Other (expense) / income: | ||||||||||||||||||||||
| Interest expense | (1,275 | ) | (1,275 | ) | (3,802 | ) | (3,802 | ) | ||||||||||||||
| Other | (307 | ) | (307 | ) | 98 | 98 | ||||||||||||||||
| Total other expense | (1,582 | ) | (1,582 | ) | (3,704 | ) | (3,704 | ) | ||||||||||||||
| Earnings before income taxes | 3,303 | 3,479 | 6,782 | 23,346 | 27,362 | |||||||||||||||||
| Income tax (benefit) / expense | (3,912 | ) | 5,140 | C | 1,228 | 266 | 5,334 | D | 5,600 | |||||||||||||
| Net earnings | $ 7,215 | $ (1,661 | ) | $ 5,554 | $ 23,080 | $ (1,318 | ) | $ 21,762 | ||||||||||||||
| Net earnings per share: | ||||||||||||||||||||||
| Basic | $ 0.21 | $ (0.05 | ) | $ 0.16 | $ 0.68 | $ (0.04 | ) | $ 0.64 | ||||||||||||||
|
|
|
|||||||||||||||||||||
| Diluted | $ 0.21 | $ (0.05 | ) | $ 0.16 | $ 0.65 | $ (0.04 | ) | $ 0.61 | ||||||||||||||
| Cash dividends declared per share | $ 0.03 | $ 0.03 | $ 0.09 | $ 0.09 | ||||||||||||||||||
| Average common shares outstanding: | ||||||||||||||||||||||
| Basic | 33,708 | 33,708 | 33,735 | 33,735 | ||||||||||||||||||
| Diluted | 38,199 | 38,199 | 38,206 | 38,206 | ||||||||||||||||||
| Notes: | ||||||||||||||||||||||
| A. | This adjustment pertains to restructuring charges that occurred in the third quarter of 2008 as a result of a company-wide restructuring plan. | |||||||||||||||||||||
| B. | This adjustment pertains to restructuring charges that occurred in the third quarter of 2008 and carryovers from the fourth quarter of 2007 as a result of company-wide restructuring plans. | |||||||||||||||||||||
| C. | This adjustment pertains to a net operating loss benefit realized due to the release of a valuation allowance in a non-US jurisdiction. | |||||||||||||||||||||
| D. | The following table presents the tax components related to Notes A, B and C above: | |||||||||||||||||||||
|
Three months |
Nine months |
|||||||||||||||||||||
|
ended |
ended |
|||||||||||||||||||||
|
Sept 28, 2008 |
Sept 28, 2008 |
|||||||||||||||||||||
| Tax benefit related to restructuring charges | $ 1,252 | $ 1,446 | ||||||||||||||||||||
| Tax benefit related to release of valuation allowance | 3,888 | 3,888 | ||||||||||||||||||||
| $ 5,140 | $ 5,334 | |||||||||||||||||||||
| CTS CORPORATION AND SUBSIDIARIES | ||||||||||||
| RECONCILIATION OF CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) - UNAUDITED TO CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS - AS ADJUSTED (UNAUDITED) | ||||||||||||
| (In thousands, except per share amounts) | ||||||||||||
| Three Months Ended | Three Months Ended | |||||||||||
| June 28 | June 28 | |||||||||||
| 2009 | Adjustments | Note | 2009 | |||||||||
| (GAAP) | Adjusted | |||||||||||
| Net sales | $ 120,398 | $ 120,398 | ||||||||||
| Costs and expenses: | ||||||||||||
| Cost of goods sold | 98,520 | 98,520 | ||||||||||
| Selling, general and administrative expenses | 15,243 | 15,243 | ||||||||||
| Research and development expenses | 3,466 | 3,466 | ||||||||||
| Operating earnings | 3,169 | - | 3,169 | |||||||||
| Other (expense) / income: | ||||||||||||
| Interest expense | (440 | ) | (440 | ) | ||||||||
| Other | (25 | ) | (25 | ) | ||||||||
| Total other expense | (465 | ) | (465 | ) | ||||||||
| Earnings before income taxes | 2,704 | - | 2,704 | |||||||||
| Income tax expense / (benefit) | 9,729 | (9,077 | ) | A | 652 | |||||||
| Net (loss) / earnings | $ (7,025 | ) | $ 9,077 | $ 2,052 | ||||||||
| Net (loss) / earnings per share: | ||||||||||||
| Basic | $ (0.21 | ) | $ 0.27 | $ 0.06 | ||||||||
|
|
||||||||||||
| Diluted | $ (0.21 | ) | $ 0.27 | $ 0.06 | ||||||||
| Cash dividends declared per share | $ 0.03 | $ 0.03 | ||||||||||
| Average common shares outstanding: | ||||||||||||
| Basic | 33,779 | 33,779 | ||||||||||
| Diluted | 33,779 | 33,779 | ||||||||||
| Notes: | ||||||||||||
| A. | This adjustment pertains to the tax expense related to a one-time cash repatriation event. | |||||||||||